Verbio Se VERBIO SE ORD SHS/ DE000A0JL9W6 /
2024-11-07 6:35:40 PM | Chg. +0.54 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
13.81EUR | +4.07% | 1,883 Turnover: 25,851.25 |
-Bid Size: - | -Ask Size: - | 867.35 mill.EUR | 1.47% | 44.03 |
Assets
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 209.3000 | 249.8000 | 290.6000 | 391.5000 | 595 | ||||||
Intangible Assets | .9000 | .7000 | .6000 | .8000 | .9000 | ||||||
Long-Term Investments | .1000 | 2.8000 | 2.8000 | 2.4000 | 1.9000 | ||||||
Fixed Assets | 214.2000 | 273.8000 | 312.3000 | 472.3000 | 670.4000 | ||||||
Inventories | 63.1000 | 78.8000 | 101.5000 | 169.3000 | 260.3000 | ||||||
Accounts Receivable | 48.5000 | 64.7000 | 69.6000 | 112.2000 | 87.8000 | ||||||
Cash and Cash Equivalents | 68 | 53.9000 | 105 | 299.6000 | 170.3000 | ||||||
Current Assets | 210.8000 | 255.4000 | 366.3000 | 656.3000 | 626.8000 | ||||||
Total Assets | 424.9000 | 529.2000 | 678.6000 | 1,128.6000 | 1,297.2000 |
Liabilities
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 41.3000 | 41.1000 | 45.4000 | 95.4000 | 106.5000 | ||||||
Long-term debt | 2.8000 | 33.4000 | 30.2000 | 30.2000 | 129.1000 | ||||||
Liabilities to Banks | 25.7000 | 51.8000 | 64.8000 | 61.2000 | - | ||||||
Provisions | 5.1000 | 3.1600 | 11.6000 | 15.7000 | 9 | ||||||
Liabilities | 86 | 138.4000 | 168.8000 | 310.1000 | 385.4000 | ||||||
Share Capital | 63 | 63 | 63.2000 | 63.4000 | - | ||||||
Total Equity | 338.9000 | 390.8000 | 509.9000 | 818.5000 | 909.5000 | ||||||
Minority Interests | -.3000 | 1.7000 | 2 | 2.2000 | 2.4000 | ||||||
Total liabilities equity | 424.9000 | 529.2000 | 678.6000 | 1,128.6000 | 1,297.2000 |
Income Statement
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 779.3000 | 872.4000 | 1,026 | 1,812.5000 | 1,968.3000 | ||||||
Depreciation (total) | 21.4000 | 30.2000 | 29.7000 | 48 | 41.6000 | ||||||
Operating Result | 73.7000 | 91.9000 | 136.6000 | 462 | 198.7000 | ||||||
Interest Income | -.6000 | -.9000 | -1.2000 | -2.9000 | .5000 | ||||||
Income Before Taxes | 73.1000 | 91 | 135.4000 | 459 | 199.2000 | ||||||
Income Taxes | 21.4000 | 27.2000 | 41.8000 | 143.2000 | 67.1000 | ||||||
Minority Interests Profit | 1.3000 | -.4000 | -.3000 | -.2000 | -.1000 | ||||||
Net Income | 53 | 63.4000 | 93.2000 | 315.6000 | 132 |
Per Share
Cash Flow
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 44.3000 | 71.7000 | 117.2000 | 325 | 26.1000 | ||||||
Cash Flow from Investing Activities | -1 | -87.7000 | -46.6000 | -113.6000 | -266.4000 | ||||||
Cash Flow from Financing | -3.9000 | 2.2000 | -18.8000 | -18.5000 | 112.2000 | ||||||
Decrease / Increase in Cash | 39.4000 | -13.8000 | 51.9000 | 192.9000 | - | ||||||
Employees | 660 | 725 | 820 | 978 | 1,180 |