2024-11-19  10:43:03 AM Chg. -0.460 Volume Bid11:00:13 AM Ask11:00:13 AM Market Capitalization Dividend Y. P/E Ratio
138.320EUR -0.33% -
Turnover: -
138.340Bid Size: 72 139.680Ask Size: 72 42.73 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  27,517   26,352   23,595   16,192   16,083
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  31,891   29,791   -   16,955   16,974
Inventories
  527   399   323   232   245
Accounts Receivable
  1,642   847   940   957   230
Cash and Cash Equivalents
  2,444   2,716   2,732   4,847   2,694
Current Assets
  6,687   4,404   4,276   6,157   4,459
Total Assets
  38,578   34,195   28,621   23,112   21,433

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  708   457   433   435   495
Long-term debt
  5,919   6,544   6,694   6,397   6,605
Liabilities to Banks
  -   -   -   -   -
Provisions
  6,084   3,419   2,850   1,849   2,062
Liabilities
  16,258   13,794   13,030   10,758   10,545
Share Capital
  286   286   317   315   291
Total Equity
  22,320   20,401   15,591   12,354   10,888
Minority Interests
  115   1,015   1,057   1,303   1,259
Total liabilities equity
  38,578   34,195   28,621   23,112   21,433

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  11,439   6,561   4,844   5,405   6,466
Depreciation (total)
  3,224   3,955   3,244   2,883   1,883
Operating Result
  -   -   -   -   -
Interest Income
  -323   -341   -338   -325   -399
Income Before Taxes
  2,436   -4,258   -3,854   -5,778   220
Income Taxes
  744   -1,299   2,222   -1,837   335
Minority Interests Profit
  57   49   56   133   167
Net Income
  2,317   -3,056   -6,173   -4,120   -328

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  7.6300   -10.7800   -19.9200   -13.1200   -1.1000
Dividend per Share
  1.0000   1.0000   1.0000   1.0000   1.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,464   1,981   795   945   1,939
Cash Flow from Investing Activities
  1   -4,206   -2,090   1,358   -1,566
Cash Flow from Financing
  -3,835   2,497   1,311   -188   -2,526
Decrease / Increase in Cash
  630   272   16   2,115   -2,153
Employees
  3,045   2,770   2,304   2,075   1,708