11/6/2024  5:35:53 PM Chg. - Volume Bid9:32:05 AM Ask9:32:15 AM Market Capitalization Dividend Y. P/E Ratio
73.00EUR - 174
Turnover: 12,677.56
72.76Bid Size: 426 72.90Ask Size: 122 10.1 bill.EUR - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  38,524.3000   47,462.1000   45,733.2000   40,947.8000   39,997.9000
Intangible Assets
  172.2000   1,294.8000   984.4000   876.3000   844.8000
Long-Term Investments
  30.8000   302.9000   343.5000   303.6000   370.7000
Fixed Assets
  41,650.8000   62,818.5000   61,106.6000   52,878.6000   51,189.9000
Inventories
  0.0000   95.2000   91.2000   32   37.4000
Accounts Receivable
  416.5000   550.6000   513   539.4000   532.5000
Cash and Cash Equivalents
  574.7000   369.9000   488.8000   2,137.6000   2,256.1000
Current Assets
  1,590.2000   1,708.7000   3,896.5000   4,399.2000   3,729.5000
Total Assets
  43,241   64,527.2000   65,003.2000   57,277.8000   54,919.4000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,161.6000   1,621.1000   1,349.4000   1,185.3000   1,244.7000
Long-term debt
  12,889.6000   20,655.3000   22,931.6000   24,310.5000   26,594.4000
Liabilities to Banks
  15,191.5000   24,506   25,489   26,997.2000   -
Provisions
  1,796.2000   3,844.5000   2,426.2000   2,115.1000   1,983.5000
Liabilities
  20,547.8000   32,385.7000   33,150.7000   34,482.8000   32,545.7000
Share Capital
  499.3000   691.4000   691.9000   692.4000   -
Total Equity
  18,916.2000   26,176.1000   27,939.6000   22,795   22,373.7000
Minority Interests
  3,777   3,976.4000   3,912.9000   3,413   3,458.1000
Total liabilities equity
  43,241   64,527.2000   65,003.2000   57,277.8000   54,919.4000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,822.3000   2,211.3000   2,417.6000   1,897.7000   1,833.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,906   1,977.8000   781.8000   -6,956.4000   -465.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,796.7000   1,356.5000   40.1000   -7,955.9000   -
Income Taxes
  -74.2000   -113.7000   1,065.4000   281.1000   -32.9000
Minority Interests Profit
  -283   -211.7000   -2.2000   462.2000   19.2000
Net Income
  2,439.5000   1,031.1000   1,103.3000   -7,212.6000   -972.1000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  24.5000   8.4200   7.9700   -52.1000   -7.0200
Dividend per Share
  10.8000   10.8000   5.4000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,486.5000   1,794   1,887.1000   1,423.1000   1,720.6000
Cash Flow from Investing Activities
  -1,024.9000   -4,271.1000   -416.7000   81.8000   620.8000
Cash Flow from Financing
  -293.4000   2,252   -1,345.9000   116.5000   -2,243.2000
Decrease / Increase in Cash
  168.2000   -225.1000   124.5000   1,621.4000   -
Employees
  2,012   3,606   3,625   3,374   3,050