06/11/2024  17:35:53 Chg. - Volume Bid09:32:05 Ask09:32:15 Market Capitalization Dividend Y. P/E Ratio
73.00EUR - 174
Turnover: 12,677.56
72.76Bid Size: 426 72.90Ask Size: 122 10.1 bill.EUR - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  47,462.1000   45,733.2000   40,947.8000   39,997.9000   38,993.4000
Intangible Assets
  1,294.8000   984.4000   876.3000   844.8000   820.5000
Long-Term Investments
  302.9000   343.5000   303.6000   370.7000   365.2000
Fixed Assets
  62,818.5000   61,106.6000   52,878.6000   51,189.9000   50,177.5000
Inventories
  95.2000   91.2000   32   37.4000   44.4000
Accounts Receivable
  550.6000   513   539.4000   532.5000   463.9000
Cash and Cash Equivalents
  369.9000   488.8000   2,137.6000   2,256.1000   3,329.1000
Current Assets
  1,708.7000   3,896.5000   4,399.2000   3,729.5000   4,458.5000
Total Assets
  64,527.2000   65,003.2000   57,277.8000   54,919.4000   54,636

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,621.1000   1,349.4000   1,185.3000   1,244.7000   1,147.2000
Long-term debt
  20,655.3000   22,931.6000   24,310.5000   26,594.4000   25,621.5000
Liabilities to Banks
  24,506   25,489   26,997.2000   -   -
Provisions
  3,844.5000   2,426.2000   2,115.1000   1,983.5000   2,959.2000
Liabilities
  32,385.7000   33,150.7000   34,482.8000   32,545.7000   31,687.8000
Share Capital
  691.4000   691.9000   692.4000   -   -
Total Equity
  26,176.1000   27,939.6000   22,795   22,373.7000   22,948.2000
Minority Interests
  3,976.4000   3,912.9000   3,413   3,458.1000   3,771.1000
Total liabilities equity
  64,527.2000   65,003.2000   57,277.8000   54,919.4000   54,636

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,211.3000   2,417.6000   1,897.7000   1,833.4000   2,231.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,977.8000   781.8000   -6,956.4000   -465.7000   545
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,356.5000   40.1000   -7,955.9000   -   -
Income Taxes
  -113.7000   1,065.4000   281.1000   -32.9000   62.7000
Minority Interests Profit
  -211.7000   -2.2000   462.2000   19.2000   -110.3000
Net Income
  1,031.1000   1,103.3000   -7,212.6000   -972.1000   178.2000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  8.4200   7.9700   -52.1000   -7.0200   1.2800
Dividend per Share
  10.8000   5.4000   0.0000   -   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,794   1,887.1000   1,423.1000   1,720.6000   2,436.2000
Cash Flow from Investing Activities
  -4,271.1000   -416.7000   81.8000   620.8000   280.8000
Cash Flow from Financing
  2,252   -1,345.9000   116.5000   -2,243.2000   -1,642.8000
Decrease / Increase in Cash
  -225.1000   124.5000   1,621.4000   -   -
Employees
  3,606   3,625   3,374   3,050   2,700