15/11/2024  22:00:00 Chg. +0.2400 Volume Bid00:56:30 Ask00:56:30 Market Capitalization Dividend Y. P/E Ratio
10.9500USD +2.24% 44,495
Turnover: 327,126.7688
10.7500Bid Size: 100 14.2000Ask Size: 100 142.66 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  90.7320   87.2850   74.6470   62.7910   44.6190
Intangible Assets
  19.8300   19.7100   20.1690   24.4700   25.3490
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  185.4070   183.4470   173.2020   166.1230   97.0210
Inventories
  145.1350   120.4300   134.4690   140.1810   88.2730
Accounts Receivable
  139.1980   129.4330   129.2150   112.3460   112.5960
Cash and Cash Equivalents
  74.3020   57.1530   60.8130   66.7400   42.7510
Current Assets
  378.7520   326.8430   337.1460   338.0400   258.8510
Total Assets
  564.1590   510.2900   510.3480   504.1630   355.8720

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  102.5880   83.2290   92.7070   71.3730   57.0330
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  68   -   -   -   -
Provisions
  11.5000   -   -   -   -
Liabilities
  289.7600   196.9890   234.3990   235.7570   176.9520
Share Capital
  .2410   .2440   .2470   .2500   .2530
Total Equity
  274.3990   313.3010   275.9490   268.4060   178.9200
Minority Interests
  -   -   -   -   -
Total liabilities equity
  564.1590   510.2900   510.3480   504.1630   355.8720

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  753.4770   614.6800   601.6020   542.7510   420.4570
Depreciation (total)
  -   -   -   -   -
Operating Result
  15.3150   37.2670   23.2530   14.5480   -85.3010
Interest Income
  -3.9180   -1.4220   -.5660   -2.2000   -4.3320
Income Before Taxes
  10.4020   43.9050   16.0800   11.3930   -92.2540
Income Taxes
  6.7720   5.3330   10.7790   10.9860   5.9840
Minority Interests Profit
  -   -   -   -   -
Net Income
  3.6300   38.5720   5.3010   .4070   -98.2380

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.2600   2.7800   0.3900   0.0300   -7.6400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  85.2570   73.3920   40.2830   10.9260   25.1900
Cash Flow from Investing Activities
  -23.9680   -23.7340   -17.0410   -21.2080   -13.8770
Cash Flow from Financing
  -39.2310   -65.9640   -22.0260   20.5010   -34.7790
Decrease / Increase in Cash
  21.0950   -17.1490   3.6600   5.9270   -23.9890
Employees
  4,347   -   -   -   -