2024-11-08  10:10:00 PM Chg. +1.03 Volume Bid12:14:36 AM Ask12:14:36 AM Market Capitalization Dividend Y. P/E Ratio
53.08USD +1.98% 169,864
Turnover: 5.25 mill.
52.69Bid Size: 100 53.42Ask Size: 100 1.31 bill.USD 6.03% 11.04

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  296.5460   305.3890   325.8870   317.3400   323.7940
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  95.3050   76.5120   82.4410   78.4570   89.3020
Fixed Assets
  597.6600   563.8630   594.2510   562.0060   579.5890
Inventories
  707.0310   698.6830   698.0200   634.0300   748.7290
Accounts Receivable
  468.0150   434.3620   428.6590   439.2880   377.1190
Cash and Cash Equivalents
  163.5320   248.7830   319.4470   283.9930   234.1280
Current Assets
  1,673.2470   1,634.6100   1,638.5460   1,561.3990   1,589.0430
Total Assets
  2,270.9070   2,198.4730   2,232.7970   2,123.4050   2,168.6320

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  212.4220   140.1120   120.5270   153.5150   163.7630
Long-term debt
  240   370   370   368.7330   369.0860
Liabilities to Banks
  -   -   -   -   -
Provisions
  45.5000   26.6000   29.5000   48   35.7000
Liabilities
  860.0150   801.3790   779.7350   796.8270   783.3300
Share Capital
  206.4460   206.0020   208.9460   321.2070   321.5590
Total Equity
  1,410.8920   1,397.0940   1,453.0620   1,326.5780   1,385.3020
Minority Interests
  32.6620   34.3690   38.8400   40.0890   42.8730
Total liabilities equity
  2,270.9070   2,198.4730   2,232.7970   2,123.4050   2,168.6320

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,542.1150   2,271.8010   2,120.3730   2,071.2180   2,033.9470
Depreciation (total)
  37.2570   35.3940   36.7540   35.9110   34.8360
Operating Result
  246.1510   167.8740   181.6470   178.3510   171.4870
Interest Income
  -19.3580   -16.5440   -14.4910   -14.8870   -13.9350
Income Before Taxes
  230.6900   158.4670   172.5780   169.2380   166.6770
Income Taxes
  75.5350   38.0060   54.4300   56.7320   50.5090
Minority Interests Profit
  -6.1460   -5.8530   -9.1320   -6.2020   -10.5060
Net Income
  134.1590   99.7480   94.2680   20.8900   105.6620

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.7700   4.3300   4.1600   0.8900   4.1800
Dividend per Share
  2.0200   2.0600   2.1000   2.1400   2.1800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -3.5030   226.4970   183.5910   250.3150   83.2450
Cash Flow from Investing Activities
  -42.0700   -54.0040   -50.9310   -33.8540   -29.3930
Cash Flow from Financing
  -158.0820   -86.1340   -61.7060   -251.2440   -104.6460
Decrease / Increase in Cash
  -204.3320   85.2510   70.6640   -35.4540   -49.8650
Employees
  26,000   27,000   24,000   24,000   24,000