2024-11-07  9:18:17 AM Chg. +2.75 Volume Bid2024-11-07 Ask2024-11-07 Market Capitalization Dividend Y. P/E Ratio
1,040.00GBX +0.27% 1,922
Turnover(GBP): 19,985.7000
1,039.00Bid Size: 57 1,041.00Ask Size: 721 7.08 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  10,405.5000   10,790.5000   11,153.4000   11,510.9000   11,799
Intangible Assets
  187.7000   197.7000   202.7000   189   181.1000
Long-Term Investments
  731   297.8000   387.8000   617.8000   410.3000
Fixed Assets
  11,768.2000   11,853.6000   12,466.4000   13,215.7000   13,166.2000
Inventories
  22.4000   16.8000   14.9000   16.6000   18.3000
Accounts Receivable
  303.9000   260.9000   249.5000   245.9000   229.2000
Cash and Cash Equivalents
  247.8000   510   339.3000   528.1000   744.1000
Current Assets
  657.9000   1,149.9000   721.4000   828.4000   1,012.9000
Total Assets
  12,426.1000   13,003.5000   13,187.8000   14,044.1000   14,179.1000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  323   275.7000   321.2000   334.4000   322.7000
Long-term debt
  7,058.4000   7,169.6000   7,181.7000   7,653.5000   7,904.8000
Liabilities to Banks
  7,384.5000   8,013.3000   7,895.7000   8,507.4000   8,566.5000
Provisions
  1,058   1,120.9000   1,162.8000   1,479   1,460.6000
Liabilities
  9,604.5000   10,052.6000   10,077   11,082   11,148.1000
Share Capital
  499.8000   499.8000   499.8000   499.8000   499.8000
Total Equity
  2,821.6000   2,950.9000   3,110.8000   2,962.1000   3,031
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  12,426.1000   13,003.5000   13,187.8000   14,044.1000   14,179.1000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  1,704   1,735.8000   1,818.5000   1,859.3000   1,808
Depreciation (total)
  364.9000   376.8000   393.2000   482.8000   422.3000
Operating Result
  605.5000   636.4000   634.9000   630.3000   602.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  442.4000   432.1000   436.2000   303.2000   551
Income Taxes
  -8.5000   -77.5000   -72.8000   -196.4000   -97.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  433.9000   354.6000   363.4000   106.8000   453.4000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.6360   0.5200   0.5330   0.1570   0.6650
Dividend per Share
  0.3887   0.3973   0.4128   0.4260   0.4324

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  820.8000   815.6000   832.3000   810.3000   859.4000
Cash Flow from Investing Activities
  -804.6000   -723.2000   -627.7000   -593.9000   -549.3000
Cash Flow from Financing
  22   184.7000   -377.4000   -27.8000   -89.7000
Decrease / Increase in Cash
  38.2000   277.1000   -172.8000   188.6000   220.4000
Employees
  5,310   5,223   5,267   5,302   5,354