OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

UNION PAC. DL 250/  US9078181081  /

Quotrix
23/12/2024  07:57:00 Chg. +2.5500 Volume Bid22:01:29 Ask22:01:29 Market Capitalization Dividend Y. P/E Ratio
217.5500EUR +1.19% -
Turnover: -		 217.6500Bid Size: 20 219.0000Ask Size: 20 133.9 bill.EUR - -

Assets

 2017
US GAAP
in mill. USD		 2018
US GAAP
in mill. USD		 2019
US GAAP
in mill. USD		 2020
US GAAP
in mill. USD		 2021
US GAAP
in mill. USD
Property and Equipment
  51,605   52,679   53,916   54,161   54,871
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1,809   1,912   2,050   2,164   2,241
Fixed Assets
  53,800   54,984   58,214   58,184   59,974
Inventories
  749   742   751   638   621
Accounts Receivable
  1,493   1,755   1,595   1,505   1,722
Cash and Cash Equivalents
  1,275   1,273   831   1,799   960
Current Assets
  4,006   4,163   3,459   4,214   3,551
Total Assets
  57,806   59,147   61,673   62,398   63,525

 

Liabilities

 2017
US GAAP
in mill. USD		 2018
US GAAP
in mill. USD		 2019
US GAAP
in mill. USD		 2020
US GAAP
in mill. USD		 2021
US GAAP
in mill. USD
Accounts Payable
  1,013   872   749   635   752
Long-term debt
  16,144   20,925   23,943   25,660   27,563
Liabilities to Banks
  -   -   -   -   -
Provisions
  10,936   11,302   11,992   12,247   12,675
Liabilities
  32,950   38,724   43,545   45,440   49,364
Share Capital
  2,778   2,779   2,780   2,781   2,781
Total Equity
  24,856   20,423   18,128   16,958   14,161
Minority Interests
  -   -   -   -   -
Total liabilities equity
  57,806   59,147   61,673   62,398   63,525

 

Income Statement

 2017
US GAAP
in mill. USD		 2018
US GAAP
in mill. USD		 2019
US GAAP
in mill. USD		 2020
US GAAP
in mill. USD		 2021
US GAAP
in mill. USD
Revenues
  21,240   22,832   21,708   19,533   21,804
Depreciation (total)
  2,105   2,191   2,216   2,210   2,208
Operating Result
  8,061   8,517   8,554   7,834   9,338
Interest Income
  -719   -870   -1,050   -1,141   -1,157
Income Before Taxes
  7,632   7,741   7,747   6,980   8,478
Income Taxes
  3,080   -1,775   -1,828   -1,631   -1,955
Minority Interests Profit
  -   -   -   -   -
Net Income
  10,712   5,966   5,919   5,349   6,523

 

Per Share

 2017
US GAAP
in USD		 2018
US GAAP
in USD		 2019
US GAAP
in USD		 2020
US GAAP
in USD		 2021
US GAAP
in USD
Earnings per Share
  13.4200   7.9500   8.4100   7.9000   9.9800
Dividend per Share
  2.4800   3.0600   3.7000   3.8800   4.2900

 

Cash Flow

 2017
US GAAP
in mill. USD		 2018
US GAAP
in mill. USD		 2019
US GAAP
in mill. USD		 2020
US GAAP
in mill. USD		 2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  7,230   8,686   8,609   8,540   9,032
Cash Flow from Investing Activities
  -3,086   -3,411   -3,435   -2,676   -2,709
Cash Flow from Financing
  -4,146   -5,222   -5,646   -4,902   -7,158
Decrease / Increase in Cash
  -2   53   -472   962   -835
Employees
  41,992   41,967   37,483   30,960   32,124