OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

UNION PAC. DL 250/  US9078181081  /

Quotrix
2024-11-19  7:57:00 AM Chg. -2.3500 Volume Bid9:43:51 PM Ask9:43:51 PM Market Capitalization Dividend Y. P/E Ratio
221.4500EUR -1.05% -
Turnover: -		 219.4000Bid Size: 290 220.2500Ask Size: 290 133.73 bill.EUR - -

Assets

 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD
Property and Equipment
  39,934   41,997   43,749   46,272   48,866
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   1,390   1,410
Fixed Assets
  -   -   -   48,037   50,470
Inventories
  614   660   653   712   736
Accounts Receivable
  1,401   1,331   1,414   1,611   1,356
Cash and Cash Equivalents
  1,217   1,063   1,432   1,586   1,391
Current Assets
  3,727   3,614   3,990   4,679   4,130
Total Assets
  45,096   47,153   49,731   52,716   54,600

 

Liabilities

 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD
Accounts Payable
  819   825   803   877   743
Long-term debt
  -   -   -   11,018   13,607
Liabilities to Banks
  -   -   -   -   -
Provisions
  12,850   13,476   14,654   15,092   15,675
Liabilities
  26,518   27,276   28,506   31,527   33,898
Share Capital
  2,772   2,772   2,774   2,775   2,776
Total Equity
  18,578   19,877   21,225   21,189   20,702
Minority Interests
  -   -   -   -   -
Total liabilities equity
  45,096   47,153   49,731   52,716   54,600

 

Income Statement

 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD
Revenues
  19,557   20,926   21,963   23,988   21,813
Depreciation (total)
  -   -   -   1,904   2,012
Operating Result
  5,724   6,745   7,446   8,753   8,052
Interest Income
  -572   -535   -526   -561   -622
Income Before Taxes
  5,264   6,318   7,048   8,343   7,656
Income Taxes
  1,972   2,375   2,660   -3,163   -2,884
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,292   3,943   4,388   5,180   4,772

 

Per Share

 2011
US GAAP
in USD		 2012
US GAAP
in USD		 2013
US GAAP
in USD		 2014
US GAAP
in USD		 2015
US GAAP
in USD
Earnings per Share
  3.3900   4.1650   4.7350   5.7700   5.5100
Dividend per Share
  0.9650   1.2450   1.4800   1.9100   2.2000

 

Cash Flow

 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,873   6,161   6,823   7,385   7,344
Cash Flow from Investing Activities
  -3,119   -3,633   -3,405   -4,249   -4,476
Cash Flow from Financing
  -2,623   -2,682   -3,049   -2,982   -3,063
Decrease / Increase in Cash
  131   -154   369   154   -195
Employees
  44,861   45,928   46,445   47,201   47,457