2024-09-05  9:59:58 PM Chg. -0.83 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
101.38USD -0.81% 20,348
Turnover: 2.06 mill.
-Bid Size: - -Ask Size: - 4.94 bill.USD 1.51% 14.05

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  244.6000   249.7000   257.8350   281.4710   289.0070
Intangible Assets
  68.8000   55.6000   43.9910   46.7820   34.4910
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,388.3000   2,614.5000   1,787.2300   819.1120   1,063.9670
Current Assets
  -   -   -   -   -
Total Assets
  14,927.2000   16,911.9000   17,500.9600   19,094.2450   20,682.5320

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  13,647.9000   15,405.8000   15,857.2020   17,200.5510   18,720.1480
Share Capital
  55.1000   55.1000   55.0570   55.0570   55.0570
Total Equity
  1,279.3000   1,506.1000   1,643.7580   1,893.6940   1,962.3840
Minority Interests
  -   -   -   -   -
Total liabilities equity
  14,927.2000   16,911.9000   17,500.9600   19,094.2450   20,682.5320

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   862.5590   897.1350   999.1060
Depreciation (total)
  14.8000   13.2000   46.3550   52.7510   12.2910
Operating Result
  170.2000   183.4000   -   -   -
Interest Income
  320.1000   333.2000   350.0550   412.0670   495.3230
Income Before Taxes
  170.2000   183.4000   164.8170   159.2850   207.0040
Income Taxes
  47.5000   49.5000   44.1620   43.2120   48.2030
Minority Interests Profit
  -   -   -   -   -
Net Income
  122.7000   134   120.6550   116.0730   158.8010

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.0700   3.2500   2.6900   2.4600   3.2500
Dividend per Share
  0.8300   0.8700   0.9100   0.9500   0.9900

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  223.7000   295.2000   243.7790   210.9610   296.4400
Cash Flow from Investing Activities
  -1,541.5000   -1,020.8000   -1,430.9790   -1,330.2370   -1,502.4430
Cash Flow from Financing
  1,224.6000   1,941.7000   392.0020   151.1580   1,450.8580
Decrease / Increase in Cash
  -93.2000   1,216   -795.1980   -968.1180   244.8550
Employees
  3,448   3,498   3,592   3,830   3,688