05/09/2024  21:59:58 Chg. -0.83 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
101.38USD -0.81% 20,348
Turnover: 2.06 mill.
-Bid Size: - -Ask Size: - 4.94 bill.USD 1.51% 14.05

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  275.9420   283.8790   300.3340   293.0950   270.9330
Intangible Assets
  20.2570   15.0030   27.5970   21.0560   14.4160
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,716.2620   1,674.1210   472.9580   430.6380   413.8210
Current Assets
  -   -   -   -   -
Total Assets
  21,771.5830   23,351.1190   26,561.3550   33,127.5040   42,693.4840

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   281.7140   271.5440
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  19,590.0520   21,122.6490   23,954.9150   30,110.5560   39,548.0600
Share Capital
  55.0570   55.0570   55.0570   55.0570   55.0570
Total Equity
  2,181.5310   2,228.4700   2,606.4400   3,016.9480   3,145.4240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  21,771.5830   23,351.1190   26,561.3550   33,127.5040   42,693.4840

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,040.4740   1,133.6590   1,289.6620   1,368.6550   1,328.6970
Depreciation (total)
  7.3260   5.7640   5.5000   6.5000   4.8000
Operating Result
  -   -   -   -   -
Interest Income
  558.9130   610.4460   670.9050   731.2290   815.5210
Income Before Taxes
  236.3460   223.5940   285.9650   338.8900   429.0600
Income Taxes
  53.3700   27.3340   42.3650   52.3880   76.0420
Minority Interests Profit
  -   -   -   -   -
Net Income
  247.1050   195.5130   243.6000   286.5020   353.0180

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  5.0200   3.9700   4.9900   5.9500   7.3100
Dividend per Share
  1.0400   1.1700   1.2100   1.2500   1.3800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  326.5260   297.0970   341.4250   373.5980   534.0820
Cash Flow from Investing Activities
  -478.5780   -1,750.2930   -3,000.4290   -4,491.0870   -4,235.4900
Cash Flow from Financing
  804.3470   1,411.0550   2,654.0530   5,945.8850   9,418.4060
Decrease / Increase in Cash
  652.2950   -42.1410   -4.9510   1,828.3960   5,716.9980
Employees
  3,570   3,573   3,670   -   -