UBM DEVELOPMENT AG/ AT0000815402 /
2024-02-15 11:12:49 AM | Chg. -1.25 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
21.80EUR | -5.42% | 18 Turnover: 392.40 |
-Bid Size: - | -Ask Size: - | 134.5 mill.EUR | - | - |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 58.4000 | 25.7000 | 32.9000 | 38.7000 | 44.5000 | ||||||
Intangible Assets | 2.7000 | 2.7000 | 2.7000 | 2.9000 | 2.8000 | ||||||
Long-Term Investments | 372.9000 | 392.8000 | 311.6000 | 652.1000 | 615.6000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 119.7000 | 117.4000 | 129.5000 | 215.2000 | 185.4000 | ||||||
Accounts Receivable | 13.6000 | 19.2000 | 22.6000 | 43.1000 | 38.6000 | ||||||
Cash and Cash Equivalents | 53.4000 | 59.9000 | 40.3000 | 93.7000 | 42.3000 | ||||||
Current Assets | 195.2000 | 203.1000 | 348.5000 | 372.7000 | 452.4000 | ||||||
Total Assets | 634 | 630.8000 | 756.4000 | 1,185.2000 | 1,233.8000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 38.5000 | 29.4000 | 32.2000 | 55.2000 | 77.4000 | ||||||
Long-term debt | 183.6000 | 134.1000 | 199.8000 | 235.5000 | 199.9000 | ||||||
Liabilities to Banks | 211.7000 | 191.6000 | 248.1000 | 437.6000 | 418.4000 | ||||||
Provisions | 19.3000 | 28.3400 | 21.9000 | 34.8000 | 41.1000 | ||||||
Liabilities | 480.4000 | 467.1000 | 575.9000 | 853.2000 | 892.3000 | ||||||
Share Capital | 18 | 18 | 18 | 22.4170 | 22.4170 | ||||||
Total Equity | 152.8000 | 163.7000 | 180.4000 | 332 | 341.5000 | ||||||
Minority Interests | .9000 | 1.9000 | 2.1000 | 8.8000 | 7.6000 | ||||||
Total liabilities equity | 634 | 630.8000 | 756.4000 | 1,185.2000 | 1,233.8000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 134 | 217.2000 | 223.6000 | 307.8000 | 417 | ||||||
Depreciation (total) | 2.4000 | 2.5000 | 2.4000 | 2.8000 | 3.4000 | ||||||
Operating Result | 6.8000 | 29.4000 | 36.6000 | 73.6000 | 46.2000 | ||||||
Interest Income | .7000 | -11.6000 | -11.4000 | -23.4000 | -6.2000 | ||||||
Income Before Taxes | 12 | 17.8000 | 25.2000 | 50.3000 | 40.1000 | ||||||
Income Taxes | -1 | 4.3000 | 3.2000 | 13 | 10.7000 | ||||||
Minority Interests Profit | -.8000 | -.7000 | -.5000 | -3.5000 | -.2000 | ||||||
Net Income | 12.3000 | 12.9000 | 21.5000 | 33.8000 | 29.1000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 16.2000 | 12.6000 | -25.8000 | 14.4000 | 42.2000 | ||||||
Cash Flow from Investing Activities | -40.3000 | -1 | -65.8000 | -3.1000 | -114.6000 | ||||||
Cash Flow from Financing | 11.8000 | -5.1000 | 72.3000 | 35.6000 | 21.4000 | ||||||
Decrease / Increase in Cash | -12.3000 | 6.5000 | -19.3000 | 46.9000 | -51 | ||||||
Employees | 456 | 509 | 555 | 685 | 716 |