2024-02-15  11:12:49 AM Chg. -1.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
21.80EUR -5.42% 18
Turnover: 392.40
-Bid Size: - -Ask Size: - 134.5 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  40.2000   11.6000   12.9000   12.1500   11.1200
Intangible Assets
  2.7000   3   4   1.6300   1.9100
Long-Term Investments
  663.8000   631   618.3000   572.6000   560.4400
Fixed Assets
  -   -   -   790.5900   745.2900
Inventories
  128.2000   121.9000   133.1000   259.2900   265.4100
Accounts Receivable
  103.3000   127.9000   60.6000   49.4900   37.3100
Cash and Cash Equivalents
  212.4000   247.2000   423.3000   322.9200   151.5200
Current Assets
  465   547   669.8000   661.2300   508.4800
Total Assets
  1,316.4000   1,372   1,494.5000   1,451.8300   1,253.7700

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  57.2000   72.4000   50.1000   46.9400   25.6500
Long-term debt
  187.5000   250.2000   217.7000   326.7000   663.8700
Liabilities to Banks
  245.5000   308.1000   333.1000   -   -
Provisions
  49   29.7000   28.4000   18.2500   25.0800
Liabilities
  853.9000   889.2000   943.9000   950.3800   874.0400
Share Capital
  22.4170   22.4170   22.4170   -   -
Total Equity
  462.5000   482.9000   550.6000   495.8700   374.3900
Minority Interests
  5.7000   4.4000   5.2000   5.5700   5.3200
Total liabilities equity
  1,316.4000   1,372   1,494.5000   1,451.8300   1,253.7700

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  242   183.3000   278.3000   133.9400   85.3100
Depreciation (total)
  3.5000   3.1000   2.6000   5.2600   2.7700
Operating Result
  71.5000   62   73.3000   33.9000   -30.0600
Interest Income
  -1   .2000   -13.2000   -2.4500   -9.3000
Income Before Taxes
  70.5000   62.3000   60.1000   31.4500   -39.3600
Income Taxes
  20.5000   21.5000   16.4000   4.3300   6.6800
Minority Interests Profit
  3   -.9000   -1.5000   1.2400   -.5300
Net Income
  53.1000   39.8000   42.2000   16.8000   -52.4900

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  7.1000   4.3900   4.5000   2.2500   -7.0300
Dividend per Share
  2.2000   2.2000   2.2500   1.1000   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -39.9000   -34.6000   -45.7000   -70.7400   -54.4800
Cash Flow from Investing Activities
  -41.2000   23.1000   69.1000   8.3600   12.3700
Cash Flow from Financing
  93   46.9000   152.4000   -37.9100   -129.7300
Decrease / Increase in Cash
  11.9000   35.4000   175.8000   -   -
Employees
  389   339   355   292   268