2024-12-23  9:45:04 PM Chg. +0.084 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
8.528EUR +0.99% 58,725
Turnover: 501,531.058
-Bid Size: - -Ask Size: - 4.33 bill.EUR - 8.54

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,629.6000   3,714.5000   4,253.7000   4,899.2000   5,840.4000
Intangible Assets
  911.5000   545.8000   548.1000   569.9000   710.6000
Long-Term Investments
  1,189.3000   1,358   1,455.6000   1,583.7000   1,655.4000
Fixed Assets
  -   -   -   -   -
Inventories
  134.5000   105.2000   110.2000   118.5000   114.7000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  1,672.7000   2,072.9000   2,516.1000   2,548   1,741.5000
Current Assets
  4,472.5000   5,326.1000   4,317.9000   4,929.7000   4,313.5000
Total Assets
  14,086.5000   14,457.9000   14,185.5000   15,611.8000   16,270.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  3,224.2000   2,476.9000   2,653.3000   2,937.3000   2,873.9000
Long-term debt
  1,731.8000   1,530.9000   1,811.6000   2,263.5000   2,535.5000
Liabilities to Banks
  2,353.1000   2,318.2000   2,200.7000   2,521.4000   3,006.8000
Provisions
  1,367.8000   1,281.3000   1,293   1,333.5000   1,402.8000
Liabilities
  11,669.2000   11,209.7000   10,651.8000   11,278.2000   12,105.6000
Share Capital
  1,499.6000   1,500.7000   1,501.6000   1,502.9000   1,505.8000
Total Equity
  2,417.3000   3,248.2000   3,533.7000   4,333.6000   4,165.3000
Minority Interests
  503.9000   573.1000   594   635.5000   711.4000
Total liabilities equity
  14,086.5000   14,457.9000   14,185.5000   15,611.8000   16,270.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  20,011.6000   17,184.6000   18,535   19,523.9000   18,928.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  723.1000   718.5000   754.3000   755.5000   450.1000
Interest Income
  -332.2000   -287.4000   73.1000   -81.7000   -51.7000
Income Before Taxes
  535.4000   618.3000   1,079.7000   971.5000   691.4000
Income Taxes
  87   153.4000   168.8000   191.3000   159.5000
Minority Interests Profit
  -39.2000   -114.8000   -116.6000   -86.4000   -115.7000
Net Income
  340.4000   1,037.4000   644.8000   732.5000   416.2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  6.4000   17.8000   11.0000   12.4000   7.1000
Dividend per Share
  5.6000   6.3000   6.5000   7.2000   5.4000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  790.5000   1,034.7000   1,583.1000   1,150.9000   1,114.9000
Cash Flow from Investing Activities
  -216.8000   239   -687.7000   -845.7000   -1,141.4000
Cash Flow from Financing
  -1,116.7000   -662.1000   -733.8000   -236.9000   -763.8000
Decrease / Increase in Cash
  -543   611.6000   161.6000   68.3000   -790.3000
Employees
  76,036   66,779   66,577   69,546   71,473