2025-01-02  9:55:36 PM Chg. -0.030 Volume Bid10:00:00 PM Ask10:00:00 PM Market Capitalization Dividend Y. P/E Ratio
8.334EUR -0.36% 75,876
Turnover: 631,812.424
-Bid Size: - -Ask Size: - 4.25 bill.EUR - 8.37

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  3,462.5000   3,159.3000   6,372.4000   6,243.7000   3,697.4000
Intangible Assets
  553.5000   498.6000   507.6000   538   589.6000
Long-Term Investments
  1,204.7000   661.7000   785.4000   1,198.2000   1,507.5000
Fixed Assets
  -   -   11,351.7000   11,605.9000   12,148
Inventories
  73.2000   42.8000   56.1000   62.1000   66.4000
Accounts Receivable
  0.0000   471.6000   1,011.8000   1,090.4000   1,145.7000
Cash and Cash Equivalents
  1,233.1000   1,583.9000   1,736.9000   2,060.3000   2,848.2000
Current Assets
  2,693.4000   2,933.3000   3,903.8000   4,546.5000   5,268.8000
Total Assets
  15,341.1000   14,155.7000   15,255.5000   16,152.4000   17,416.7000

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  1,611.5000   2,052.4000   3,316.5000   3,373.7000   3,393.2000
Long-term debt
  3,742.9000   3,052.9000   1,731.4000   1,198.5000   1,543.6000
Liabilities to Banks
  5,017   3,663.4000   -   -   -
Provisions
  1,526.5000   1,459.6000   1,897.4000   1,852.4000   1,994.6000
Liabilities
  15,123   14,574.1000   12,712.4000   12,351.2000   15,642.3000
Share Capital
  1,509.4000   1,099.4000   -   -   -
Total Equity
  218.1000   -418.4000   -141.6000   1,122.9000   956.4000
Minority Interests
  666.5000   667.3000   787.3000   824.3000   817.9000
Total liabilities equity
  15,341.1000   14,155.7000   15,255.5000   16,152.4000   17,416.7000

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  7,943.7000   4,731.6000   16,544.9000   20,665.9000   23,167.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -2,440.5000   -1,825.2000   -   -   -
Interest Income
  -286.4000   -436.8000   -473.6000   -446   -408.6000
Income Before Taxes
  -3,203.3000   -2,461.7000   -145.9000   551.2000   861.4000
Income Taxes
  -64.2000   19.2000   66.7000   95.5000   154
Minority Interests Profit
  -9.4000   13.8000   64.6000   149.9000   200.3000
Net Income
  -3,148.4000   -2,467.2000   -277.3000   305.8000   507.1000

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  -53.4000   -25.8000   -1.0200   0.8000   1.0000
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -2,771.9000   -151.3000   2,077.8000   1,637.3000   1,910.8000
Cash Flow from Investing Activities
  161.8000   704.7000   -308.2000   -492.2000   -604.3000
Cash Flow from Financing
  2,112.5000   -233.5000   -1,630.9000   -834.6000   -531.4000
Decrease / Increase in Cash
  -497.6000   319.8000   -   -   -
Employees
  48,330   50,584   61,091   65,413   66,845