07/11/2024  07:57:00 Chg. +0.0280 Volume Bid08:25:20 Ask08:25:20 Market Capitalization Dividend Y. P/E Ratio
7.7240EUR +0.36% -
Turnover: -
7.7160Bid Size: 1,600 7.7460Ask Size: 1,600 2.96 bill.EUR - 9.62

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2,682   2,836.6000   3,629.6000   3,714.5000   4,253.7000
Intangible Assets
  866.2000   933.5000   911.5000   545.8000   548.1000
Long-Term Investments
  1,553.8000   1,134.7000   1,189.3000   1,358   1,455.6000
Fixed Assets
  -   -   -   -   -
Inventories
  115.4000   126.5000   134.5000   105.2000   110.2000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  2,701.7000   2,286   1,672.7000   2,072.9000   2,516.1000
Current Assets
  4,808.5000   5,379   4,472.5000   5,326.1000   4,317.9000
Total Assets
  13,454.3000   14,026.2000   14,086.5000   14,457.9000   14,185.5000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  3,049.2000   3,301.2000   3,224.2000   2,476.9000   2,653.3000
Long-term debt
  1,834.1000   1,769.1000   1,731.8000   1,530.9000   1,811.6000
Liabilities to Banks
  2,948.4000   2,225.6000   2,353.1000   2,318.2000   2,200.7000
Provisions
  98.4000   147.3000   1,367.8000   1,281.3000   1,293
Liabilities
  11,424.9000   11,509.1000   11,669.2000   11,209.7000   10,651.8000
Share Capital
  645.2000   732.6000   1,499.6000   1,500.7000   1,501.6000
Total Equity
  2,029.4000   2,517.1000   2,417.3000   3,248.2000   3,533.7000
Minority Interests
  -19.6000   111.7000   503.9000   573.1000   594
Total liabilities equity
  13,454.3000   14,026.2000   14,086.5000   14,457.9000   14,185.5000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  18,477.5000   18,714.7000   20,011.6000   17,184.6000   18,535
Depreciation (total)
  -   -   -   -   -
Operating Result
  501.9000   734.6000   723.1000   718.5000   754.3000
Interest Income
  -235.7000   -269   -332.2000   -287.4000   73.1000
Income Before Taxes
  325.5000   505.6000   535.4000   618.3000   1,079.7000
Income Taxes
  139   221.7000   87   153.4000   168.8000
Minority Interests Profit
  -182.2000   -179.2000   -39.2000   -114.8000   -116.6000
Net Income
  4.3000   104.7000   340.4000   1,037.4000   644.8000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.8000   2.6000   6.4000   17.8000   11.0000
Dividend per Share
  1.5000   3.3000   5.6000   6.3000   6.5000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  875.3000   1,074.7000   790.5000   1,034.7000   1,583.1000
Cash Flow from Investing Activities
  -444.3000   -586.2000   -216.8000   239   -687.7000
Cash Flow from Financing
  -620.9000   -318.9000   -1,116.7000   -662.1000   -733.8000
Decrease / Increase in Cash
  -189.9000   169.6000   -543   611.6000   161.6000
Employees
  74,445   77,028   76,036   66,779   66,577