Tryg A/S TRYG ORD SHS/ DK0060636678 /
| 15/11/2024 18:33:42 | Chg. +0.26 | Volume | Bid15/11/2024 | Ask15/11/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 156.60DKK | +0.16% | 6,194 Turnover: 973,383.50 |
-Bid Size: - | -Ask Size: - | 97.31 bill.DKK | 4.70% | 25.92 |
Assets
|
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
2023 IFRS in mill. DKK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 885 | 777 | 762 | 871 | 1,125 | ||||||
| Intangible Assets | 7,364 | 7,124 | 7,025 | 32,716 | 31,987 | ||||||
| Long-Term Investments | 45,390 | 46,881 | 86,885 | 71,626 | 71,844 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 2,555 | 2,628 | 2,570 | 414 | 233 | ||||||
| Cash and Cash Equivalents | 868 | 1,390 | - | - | - | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 59,059 | 60,916 | 100,392 | 114,113 | 112,940 | ||||||
Liabilities
|
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
2023 IFRS in mill. DKK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | 12,329 | 14,911 | 16,391 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | 34,542 | 3,721 | 3,666 | ||||||
| Liabilities | 46,974 | 48,652 | 51,384 | 71,609 | 70,883 | ||||||
| Share Capital | 1,511 | 1,511 | - | - | - | ||||||
| Total Equity | 12,085 | 12,264 | 49,008 | 42,504 | 40,351 | ||||||
| Minority Interests | -1 | 1 | - | - | - | ||||||
| Total liabilities equity | 59,059 | 60,916 | - | 114,113 | 112,940 | ||||||
Income Statement
|
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
2023 IFRS in mill. DKK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | - | - | - | 38,365 | 39,126 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 3,237 | 3,495 | 3,599 | 2,287 | 3,749 | ||||||
| Interest Income | 391 | 45 | 356 | 764 | 1,280 | ||||||
| Income Before Taxes | 3,628 | 3,541 | - | - | - | ||||||
| Income Taxes | 783 | 768 | 795 | 804 | 1,178 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 2,843 | 2,773 | 3,158 | 2,247 | 3,851 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
2023 IFRS in mill. DKK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,631 | 3,932 | 3,670 | 243 | 6,067 | ||||||
| Cash Flow from Investing Activities | -1,376 | -1,139 | -39,647 | 8,374 | 1,087 | ||||||
| Cash Flow from Financing | -2,013 | -2,271 | 35,357 | -6,747 | -6,672 | ||||||
| Decrease / Increase in Cash | 241 | 522 | - | - | - | ||||||
| Employees | 4,151 | 4,400 | 4,674 | 6,476 | 7,943 | ||||||
