11/12/2024  5:39:03 PM Chg. -0.750 Volume Bid3:02:22 AM Ask3:02:22 AM Market Capitalization Dividend Y. P/E Ratio
45.400EUR -1.63% 450,293
Turnover: 20.5 mill.
45.340Bid Size: 300 45.450Ask Size: 25 8.76 bill.EUR 1.10% 15.34

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  686   1,018   1,593.5000   1,574.9000   1,829.9000
Intangible Assets
  735.1000   946.9000   918.2000   825.1000   895.7000
Long-Term Investments
  43.9000   67.6000   49.2000   51   81.7000
Fixed Assets
  -   -   -   -   7,013.3000
Inventories
  51.8000   66.4000   79.3000   157   154.2000
Accounts Receivable
  705.7000   864.9000   1,001.2000   948.5000   1,051.8000
Cash and Cash Equivalents
  820.4000   506.2000   297   912.4000   515.3000
Current Assets
  1,826.6000   1,705.4000   1,604.1000   2,518.2000   2,319
Total Assets
  5,832.3000   7,205.4000   7,823.1000   8,575.5000   9,332.3000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  301.9000   373   409.8000   542   627.6000
Long-term debt
  -   -   -   -   2,500.3000
Liabilities to Banks
  618.7000   457.1000   504.8000   288.9000   -
Provisions
  126.4000   138.6000   124.5000   115.3000   168.5000
Liabilities
  3,350.3000   4,483.3000   4,925   4,859.1000   4,655.1000
Share Capital
  1.7640   1.7750   1.8000   1.9000   -
Total Equity
  2,443.2000   2,669.2000   2,838.6000   3,690.3000   4,647.6000
Minority Interests
  38.8000   53   59.5000   26.1000   29.5000
Total liabilities equity
  5,832.3000   7,205.4000   7,823.1000   8,575.5000   9,332.3000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,971.4000   3,781.1000   4,562.8000   5,438.8000   6,717.7000
Depreciation (total)
  175.7000   223.7000   395.9000   426   450.7000
Operating Result
  296.8000   344   366.6000   800.3000   1,258.2000
Interest Income
  -47.1000   -54.5000   -95.7000   -107.7000   -203.7000
Income Before Taxes
  250.1000   289.8000   271.5000   694.4000   1,056.6000
Income Taxes
  31.3000   66.3000   76.3000   153.9000   273.6000
Minority Interests Profit
  -2.1000   .4000   0.0000   0.0000   .4000
Net Income
  216.8000   224   195.2000   540.5000   782.6000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.2680   1.2650   1.0970   2.9000   4.0900
Dividend per Share
  0.2400   0.2880   0.0000   0.6800   0.6800

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  405.1000   543.9000   677.9000   1,223.5000   1,511.4000
Cash Flow from Investing Activities
  -1,747.1000   -1,557.4000   -540.2000   -525   -1,021
Cash Flow from Financing
  1,343.3000   691.1000   -342.2000   -48.6000   -910.3000
Decrease / Increase in Cash
  -9.6000   -321   -200.5000   616   -
Employees
  28,259   36,518   43,320   51,516   57,992