2024-11-12  5:39:03 PM Chg. -0.750 Volume Bid3:02:22 AM Ask3:02:22 AM Market Capitalization Dividend Y. P/E Ratio
45.400EUR -1.63% 450,293
Turnover: 20.5 mill.
45.340Bid Size: 300 45.450Ask Size: 25 8.76 bill.EUR 1.10% 15.34

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,018   1,593.5000   1,574.9000   1,829.9000   2,167.7000
Intangible Assets
  946.9000   918.2000   825.1000   895.7000   919.1000
Long-Term Investments
  67.6000   49.2000   51   81.7000   83.6000
Fixed Assets
  -   -   -   7,013.3000   7,770.2000
Inventories
  66.4000   79.3000   157   154.2000   145.6000
Accounts Receivable
  864.9000   1,001.2000   948.5000   1,051.8000   1,053.3000
Cash and Cash Equivalents
  506.2000   297   912.4000   515.3000   486.6000
Current Assets
  1,705.4000   1,604.1000   2,518.2000   2,319   2,313.3000
Total Assets
  7,205.4000   7,823.1000   8,575.5000   9,332.3000   10,083.5000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  373   409.8000   542   627.6000   647.7000
Long-term debt
  -   -   -   2,500.3000   3,111.8000
Liabilities to Banks
  457.1000   504.8000   288.9000   -   -
Provisions
  138.6000   124.5000   115.3000   168.5000   187.3000
Liabilities
  4,483.3000   4,925   4,859.1000   4,655.1000   5,232.5000
Share Capital
  1.7750   1.8000   1.9000   -   -
Total Equity
  2,669.2000   2,838.6000   3,690.3000   4,647.6000   4,782.1000
Minority Interests
  53   59.5000   26.1000   29.5000   68.9000
Total liabilities equity
  7,205.4000   7,823.1000   8,575.5000   9,332.3000   10,083.5000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  3,781.1000   4,562.8000   5,438.8000   6,717.7000   6,712.1000
Depreciation (total)
  223.7000   395.9000   426   450.7000   476
Operating Result
  344   366.6000   800.3000   1,258.2000   1,036.9000
Interest Income
  -54.5000   -95.7000   -107.7000   -203.7000   -134.1000
Income Before Taxes
  289.8000   271.5000   694.4000   1,056.6000   903.7000
Income Taxes
  66.3000   76.3000   153.9000   273.6000   220.7000
Minority Interests Profit
  .4000   0.0000   0.0000   .4000   4.4000
Net Income
  224   195.2000   540.5000   782.6000   687.4000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.2650   1.0970   2.9000   4.0900   3.5700
Dividend per Share
  0.2880   0.0000   0.6800   0.6800   1.0000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  543.9000   677.9000   1,223.5000   1,511.4000   1,136.3000
Cash Flow from Investing Activities
  -1,557.4000   -540.2000   -525   -1,021   -855.9000
Cash Flow from Financing
  691.1000   -342.2000   -48.6000   -910.3000   -311.3000
Decrease / Increase in Cash
  -321   -200.5000   616   -   -
Employees
  36,518   43,320   51,516   57,992   61,379