15/11/2024  16:44:47 Chg. -0.128 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
9.672EUR -1.31% 214
Turnover: 2,083.816
9.698Bid Size: 309 9.804Ask Size: 305 2.69 bill.EUR - -

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  7,238   7,173   6,824   6,578   6,164
Intangible Assets
  331   369   355   364   373
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  71   219   213   219   242
Accounts Receivable
  450   567   703   933   756
Cash and Cash Equivalents
  43   54   305   314   155
Current Assets
  854   1,164   1,554   1,709   1,312
Total Assets
  9,833   10,947   10,996   10,304   9,428

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  55   63   54   34   58
Provisions
  758   882   1,022   1,016   897
Liabilities
  5,955   6,557   6,333   5,919   5,294
Share Capital
  3,941   4,017   4,036   4,036   4,001
Total Equity
  3,878   4,390   4,663   4,385   4,134
Minority Interests
  594   1,029   1,152   1,059   1,137
Total liabilities equity
  9,833   10,947   10,996   10,304   9,428

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  2,623   2,267   2,397   2,307   2,249
Depreciation (total)
  538   545   601   635   574
Operating Result
  442   148   478   138   160
Interest Income
  -254   -251   -229   -247   -250
Income Before Taxes
  239   221   314   -54   -96
Income Taxes
  7   105   38   64   -6
Minority Interests Profit
  -50   -94   -107   -42   -108
Net Income
  182   22   169   -160   -198

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  0.5200   -0.0900   0.4100   -0.6600   -0.8600
Dividend per Share
  0.8300   0.7200   0.3000   0.1600   0.2000

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  796   432   744   626   820
Cash Flow from Investing Activities
  -292   -573   -327   87   -394
Cash Flow from Financing
  -503   149   -163   -703   -651
Decrease / Increase in Cash
  1   8   254   10   -225
Employees
  2,786   2,380   2,341   2,228   1,883