PENNON GROUP NEW LS-,6105/ GB00BNNTLN49 /
| 2024-11-16 1:03:35 PM | Chg. 0.000 | Volume | Bid1:03:35 PM | Ask1:03:35 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 6.755EUR | 0.00% | - Turnover: - |
6.755Bid Size: - | 6.930Ask Size: - | 1.78 bill.EUR | - | - |
Assets
|
2010 IFRS in mill. GBP |
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,822.7000 | 2,927.5000 | 3,082.8000 | 3,279.6000 | 3,450.4000 | ||||||
| Intangible Assets | 5.1000 | 4.4000 | 17.5000 | 12.5000 | 30.6000 | ||||||
| Long-Term Investments | 0.0000 | 2.6000 | 22 | 31.1000 | 26 | ||||||
| Fixed Assets | 3,183.4000 | 3,344.4000 | 3,587.8000 | 3,845.5000 | 4,076.6000 | ||||||
| Inventories | 6.4000 | 7.4000 | 9 | 10.5000 | 12.1000 | ||||||
| Accounts Receivable | 194.9000 | 220.6000 | 238.4000 | 267.7000 | 278.2000 | ||||||
| Cash and Cash Equivalents | 493.9000 | 555.5000 | 425.3000 | 634.5000 | 613.1000 | ||||||
| Current Assets | 698.6000 | 791.3000 | 682.9000 | 924.4000 | 906.4000 | ||||||
| Total Assets | 3,882 | 4,135.7000 | 4,270.7000 | 4,769.9000 | 4,983 | ||||||
Liabilities
|
2010 IFRS in mill. GBP |
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 195.8000 | 258.9000 | 242.5000 | 277.2000 | 298.8000 | ||||||
| Long-term debt | 2,160.2000 | 2,390.1000 | 2,204.4000 | 2,504.6000 | 2,533.2000 | ||||||
| Liabilities to Banks | 2,389.2000 | 2,489.3000 | 2,529.9000 | 2,643.2000 | 2,807.1000 | ||||||
| Provisions | 410.9000 | 390.8000 | 375.7000 | 454.4000 | 439.4000 | ||||||
| Liabilities | 3,221.1000 | 3,356.2000 | 3,448.6000 | 3,705.6000 | 3,785.4000 | ||||||
| Share Capital | 145.3000 | 147 | 148.2000 | 149.2000 | 151.3000 | ||||||
| Total Equity | 660.9000 | 779.5000 | 822.1000 | 1,064.3000 | 902.8000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 3,882 | 4,135.7000 | 4,270.7000 | 4,769.9000 | 4,983 | ||||||
Income Statement
|
2010 IFRS in mill. GBP |
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,068.9000 | 1,159.2000 | 1,233.1000 | 1,201.1000 | 1,321.2000 | ||||||
| Depreciation (total) | 135.4000 | 141.7000 | 147 | 233.2000 | 192.7000 | ||||||
| Operating Result | 264.3000 | 260.9000 | 268.8000 | 57.4000 | 208.9000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 183.8000 | 188.5000 | 200.5000 | 21.8000 | 158.7000 | ||||||
| Income Taxes | -44.3000 | -16.9000 | -28.1000 | 5.1000 | -.6000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | -15.6000 | ||||||
| Net Income | 139.5000 | 171.6000 | 172.4000 | 26.9000 | 142.5000 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. GBP |
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 275.4000 | 254.8000 | 208.8000 | 246.8000 | 214.6000 | ||||||
| Cash Flow from Investing Activities | -217.3000 | -205.3000 | -283.4000 | -372.7000 | -306 | ||||||
| Cash Flow from Financing | 9.4000 | -24.1000 | -48.1000 | 324.2000 | 40.8000 | ||||||
| Decrease / Increase in Cash | 67.5000 | 25.4000 | -122.7000 | 198.3000 | -50.6000 | ||||||
| Employees | 4,087 | 4,252 | 4,529 | 4,584 | 4,451 | ||||||
