16/11/2024  13:03:35 Chg. 0.000 Volume Bid13:03:35 Ask13:03:35 Market Capitalization Dividend Y. P/E Ratio
6.755EUR 0.00% -
Turnover: -
6.755Bid Size: - 6.930Ask Size: - 1.78 bill.EUR - -

Assets

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Property and Equipment
  4,509.4000   3,171.8000   3,221   4,264   4,476.9000
Intangible Assets
  92.1000   1.2000   1.2000   13.9000   14.9000
Long-Term Investments
  121.6000   10.7000   12.6000   14.8000   33.2000
Fixed Assets
  5,364.5000   3,226   3,277.1000   4,527   4,743
Inventories
  28.8000   4.9000   5.4000   7.7000   10
Accounts Receivable
  484.8000   185.8000   216.8000   270.9000   238
Cash and Cash Equivalents
  569.6000   665.9000   2,919.3000   519   165.4000
Current Assets
  1,095   861.2000   3,142.9000   804.7000   442.5000
Total Assets
  6,459.5000   6,762.5000   6,420   5,331.7000   5,185.5000

 

Liabilities

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Accounts Payable
  298   115.3000   126.1000   171.5000   225.4000
Long-term debt
  3,498.7000   3,654.9000   2,766.7000   2,997.8000   3,042.5000
Liabilities to Banks
  3,649.1000   3,714.8000   2,855   -   -
Provisions
  536.9000   262.2000   259.9000   507.9000   507.4000
Liabilities
  4,779.7000   5,050.4000   3,435.2000   4,057.1000   4,060.3000
Share Capital
  171.1000   171.3000   171.8000   -   -
Total Equity
  1,381.9000   1,415.3000   2,984.9000   1,274.5000   1,124.8000
Minority Interests
  297.9000   296.8000   -.1000   .1000   .4000
Total liabilities equity
  6,459.5000   6,762.5000   6,420   5,331.7000   5,185.5000

 

Income Statement

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Revenues
  1,478.2000   1,389.9000   624.1000   792.3000   797.2000
Depreciation (total)
  195.2000   201.9000   119.4000   146.7000   154.7000
Operating Result
  325.3000   357.4000   190.4000   221.4000   109.4000
Interest Income
  -   -   -   -93.7000   -118.2000
Income Before Taxes
  260.3000   301.5000   132.1000   127.7000   -8.5000
Income Taxes
  -37.7000   -95.2000   -24.8000   112.1000   -8.9000
Minority Interests Profit
  -8.3000   0.0000   -.2000   -.2000   -.3000
Net Income
  214.3000   206.3000   1,762.2000   15.4000   .1000

 

Per Share

2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
2023
IFRS
in GBP
Earnings per Share
  0.7630   0.7120   6.2460   0.0490   0.0000
Dividend per Share
  0.6130   0.6530   0.3240   0.3850   0.4270

 

Cash Flow

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Cash Flow from Operating Activities
  286.7000   366   210.5000   252.3000   152.6000
Cash Flow from Investing Activities
  -409.8000   -323.3000   3,423.3000   -547.9000   -179.5000
Cash Flow from Financing
  85.8000   63.6000   -1,437.3000   -2,021.7000   -180.6000
Decrease / Increase in Cash
  -37.3000   106.3000   2,196.5000   -   -
Employees
  5,239   4,853   1,987   2,636   2,864