11/18/2024  10:10:00 PM Chg. +3.09 Volume Bid10:50:10 AM Ask10:50:10 AM Market Capitalization Dividend Y. P/E Ratio
199.97USD +1.57% 1.11 mill.
Turnover: 126.8 mill.
190.00Bid Size: 100 203.96Ask Size: 100 52.95 bill.USD 1.78% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,065   1,072   1,045   1,145   1,057
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  436   617   499   338   377
Current Assets
  -   -   -   -   -
Total Assets
  108,610   112,422   112,249   119,950   125,987

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  6,347   6,350   6,451   6,631   7,825
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  88,037   89,871   90,937   93,952   95,770
Share Capital
  9   9   9   9   9
Total Equity
  20,573   22,551   21,312   25,998   30,217
Minority Interests
  -   -   -   -   -
Total liabilities equity
  108,610   112,422   112,249   119,950   125,987

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  36,534   38,524   39,815   44,675   44,791
Depreciation (total)
  -   -   105   126   118
Operating Result
  -   -   -   -   -
Interest Income
  295   335   332   327   318
Income Before Taxes
  2,754   3,991   2,744   6,089   6,959
Income Taxes
  877   802   492   1,242   1,383
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,761   3,073   2,104   4,678   5,461

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.7200   8.4900   6.0500   14.2500   17.5300
Dividend per Share
  1.3200   1.4800   1.8400   2.0000   2.1600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,993   4,314   5,175   5,129   5,491
Cash Flow from Investing Activities
  -2,526   -1,210   -1,719   -2,807   -3,441
Cash Flow from Financing
  -1,526   -2,923   -3,574   -2,483   -2,011
Decrease / Increase in Cash
  -59   181   -118   -161   39
Employees
  43,050   42,900   45,700   46,290   41,860