18/11/2024  22:10:00 Chg. +3.09 Volume Bid13:00:03 Ask13:00:03 Market Capitalization Dividend Y. P/E Ratio
199.97USD +1.57% 1.11 mill.
Turnover: 126.8 mill.
195.01Bid Size: 100 215.00Ask Size: 400 52.95 bill.USD 1.78% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,072   1,045   1,145   1,057   939
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  617   499   338   377   763
Current Assets
  -   -   -   -   -
Total Assets
  112,422   112,249   119,950   125,987   99,440

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  6,350   6,451   6,631   7,825   7,976
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  89,871   90,937   93,952   95,770   74,313
Share Capital
  9   9   9   9   9
Total Equity
  22,551   21,312   25,998   30,217   25,127
Minority Interests
  -   -   -   -   -52
Total liabilities equity
  112,422   112,249   119,950   125,987   99,440

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  38,524   39,815   44,675   44,791   50,588
Depreciation (total)
  -   105   126   118   376
Operating Result
  -   -   -   -   -
Interest Income
  335   332   327   318   330
Income Before Taxes
  3,991   2,744   6,089   6,959   6,448
Income Taxes
  802   492   1,242   1,383   1,289
Minority Interests Profit
  -   -   -   -   -33
Net Income
  3,073   2,104   4,678   5,461   1,485

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  8.4900   6.0500   14.2500   17.5300   5.0400
Dividend per Share
  1.4800   1.8400   2.0000   2.1600   3.2400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,314   5,175   5,129   5,491   5,116
Cash Flow from Investing Activities
  -1,210   -1,719   -2,807   -3,441   510
Cash Flow from Financing
  -2,923   -3,574   -2,483   -2,011   -5,240
Decrease / Increase in Cash
  181   -118   -161   39   386
Employees
  42,900   45,700   46,290   41,860   54,300