2024-11-06  9:59:59 PM Chg. +37.54 Volume Bid1:59:38 AM Ask1:59:59 AM Market Capitalization Dividend Y. P/E Ratio
289.00USD +14.93% 6.71 mill.
Turnover: 1.28 bill.
286.70Bid Size: 2 287.99Ask Size: 1 904.1 bill.USD - 61.00

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  114.6000   298.4000   552.2000   738.4940   1,829.2670
Intangible Assets
  -   -   -   13.9300   -
Long-Term Investments
  0.0000   0.0000   0.0000   -   -
Fixed Assets
  -   -   -   1,150.9910   2,650.5940
Inventories
  45.2000   50.1000   268.5000   340.3550   953.6750
Accounts Receivable
  6.7000   9.5000   26.8000   49.1090   226.6040
Cash and Cash Equivalents
  99.6000   255.3000   201.9000   845.8890   1,905.7130
Current Assets
  235.9000   372.9000   524.8000   1,265.9390   3,198.6570
Total Assets
  386.1000   713.4000   1,114.2000   2,416.9300   5,849.2510

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  29   56.1000   303.4000   303.9690   777.9460
Long-term debt
  -   -   -   0.0000   1,806.5180
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   859.2000
Provisions
  20.9000   32.1000   39.8000   108.3000   268.9000
Liabilities
  179   489.4000   989.5000   1,749.8100   4,937.5410
Share Capital
  -   -   -   .6150   .6300
Total Equity
  207   224   124.7000   667.1200   911.7100
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  386.1000   713.4000   1,114.2000   2,416.9300   5,849.2510

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  116.7000   204.2000   413.3000   2,013.4960   3,198.3560
Depreciation (total)
  -   -   -   -   231.9310
Operating Result
  -146.8000   -251.5000   -394.3000   -61.2830   -186.6890
Interest Income
  -.7000   .3000   0.0000   32.7450   -99.7600
Income Before Taxes
  -154.2000   -253.9000   -396.1000   -71.4260   -284.6360
Income Taxes
  .2000   .5000   .1000   2.5880   9.4040
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  -154.3000   -254.4000   -396.2000   -74.0140   -294.0400

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.2030   -0.1690   -0.2460   -0.1240   -0.4720
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -127.8000   -114.4000   -266.1000   257.9940   -57.3370
Cash Flow from Investing Activities
  -180.3000   -175.9000   -206.9000   -249.4170   -990.4440
Cash Flow from Financing
  338   446   419.6000   635.4220   2,143.1300
Decrease / Increase in Cash
  29.9000   155.7000   -53.4000   643.9990   1,059.8240
Employees
  212   1,417   2,964   5,859   10,161