Telenor Asa TELENOR ORD SHS/ NO0010063308 /
10/09/2024 18:32:52 | Chg. +0.80 | Volume | Bid10/09/2024 | Ask10/09/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
135.60NOK | +0.59% | 55,539 Turnover: 7.53 mill. |
-Bid Size: - | -Ask Size: - | 189.06 bill.NOK | 6.96% | 13.79 |
Assets
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 52,963 | 49,620 | 43,596 | 49,547 | 56,368 | ||||||
Intangible Assets | 27,007 | 21,774 | 28,818 | 32,271 | 39,024 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 140,522 | 132,022 | 139,423 | 146,141 | 151,489 | ||||||
Inventories | 0.0000 | 0.0000 | 1,198 | 1,587 | 1,907 | ||||||
Accounts Receivable | 8,591 | 8,563 | 9,090 | 9,550 | 10,370 | ||||||
Cash and Cash Equivalents | 13,606 | 12,899 | 8,805 | 11,978 | 11,909 | ||||||
Current Assets | 32,209 | 34,317 | 29,941 | 34,830 | 42,266 | ||||||
Total Assets | 172,731 | 166,339 | 169,364 | 180,971 | 193,755 |
Liabilities
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6,039 | 6,590 | 28,034 | 31,706 | 37,216 | ||||||
Long-term debt | 25,701 | 23,157 | 39,826 | 51,001 | 60,814 | ||||||
Liabilities to Banks | 34,452 | 33,924 | 50,101 | 58,292 | 68,201 | ||||||
Provisions | 4,806 | 5,099 | 4,925 | 7,567 | 8,294 | ||||||
Liabilities | 76,513 | 79,437 | 92,128 | 103,934 | 125,250 | ||||||
Share Capital | 9,947 | 9,649 | 9,360 | 9,127 | 9,078 | ||||||
Total Equity | 87,867 | 83,992 | 74,180 | 73,365 | 63,755 | ||||||
Minority Interests | 8,351 | 2,910 | 3,057 | 3,672 | 4,750 | ||||||
Total liabilities equity | 172,731 | 166,339 | 169,364 | 180,971 | 193,755 |
Income Statement
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 94,843 | 98,516 | 101,718 | 104,027 | 106,540 | ||||||
Depreciation (total) | 16,134 | 15,309 | 14,402 | 13,731 | 14,754 | ||||||
Operating Result | 12,500 | 10,393 | 9,662 | 21,327 | 25,034 | ||||||
Interest Income | - | -1,395 | -2,207 | -1,926 | -1,712 | ||||||
Income Before Taxes | 20,205 | 12,575 | 12,022 | 17,825 | 19,473 | ||||||
Income Taxes | 4,982 | 5,358 | 1,735 | 5,701 | 6,614 | ||||||
Minority Interests Profit | -475 | -52 | -219 | -3,375 | -3,682 | ||||||
Net Income | 14,334 | 7,165 | 10,067 | 8,748 | 9,077 |
Per Share
Cash Flow
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 26,465 | 27,093 | 24,002 | 36,990 | 33,851 | ||||||
Cash Flow from Investing Activities | -15,590 | -14,451 | -22,918 | -20,614 | -20,997 | ||||||
Cash Flow from Financing | -9,263 | -12,868 | -4,723 | -13,768 | -13,866 | ||||||
Decrease / Increase in Cash | 2,054 | -706 | -4,095 | 3,175 | -85 | ||||||
Employees | 33,220 | 32,030 | 32,900 | 32,000 | 33,000 |