2024-11-14  5:24:52 PM Chg. +1.38 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
112.53SEK +1.24% 61,879
Turnover: 6.92 mill.
-Bid Size: - -Ask Size: - 78.36 bill.SEK 6.13% 20.84

Assets

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Property and Equipment
  11,747   11,138   11,592   14,376   8,577
Intangible Assets
  5,183   4,913   4,437   5,821   4,106
Long-Term Investments
  337   518   1,456   1,315   758
Fixed Assets
  29,585   28,147   28,117   30,952   20,696
Inventories
  471   500   692   655   687
Accounts Receivable
  3,317   2,480   2,163   2,584   2,224
Cash and Cash Equivalents
  1,348   151   107   257   802
Current Assets
  9,822   7,868   8,032   9,525   8,393
Total Assets
  39,855   39,848   36,149   40,477   39,140

 

Liabilities

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Accounts Payable
  3,140   2,848   2,746   3,462   2,093
Long-term debt
  5,698   4,593   4,745   7,778   10,582
Liabilities to Banks
  8,751   8,383   10,065   11,032   11,305
Provisions
  1,105   1,409   1,656   2,427   2,253
Liabilities
  18,264   17,166   18,248   22,281   22,226
Share Capital
  561   561   564   634   634
Total Equity
  21,589   22,680   17,901   18,196   16,914
Minority Interests
  2   2   0.0000   0.0000   0.0000
Total liabilities equity
  39,855   39,848   36,149   40,477   39,140

 

Income Statement

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Revenues
  29,871   25,955   26,856   28,292   25,024
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,192   3,490   2,447   -1,219   3,564
Interest Income
  -391   -378   -376   -312   -292
Income Before Taxes
  1,578   3,500   2,012   -1,234   2,934
Income Taxes
  923   874   744   930   262
Minority Interests Profit
  0.0000   0.0000   0.0000   302   -162
Net Income
  14,590   2,211   2,986   -1,962   425

 

Per Share

2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
Earnings per Share
  32.7700   4.9600   6.6900   -4.1200   0.3800
Dividend per Share
  4.4000   14.8500   5.3500   5.2300   4.0000

 

Cash Flow

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Cash Flow from Operating Activities
  5,813   4,578   3,529   5,017   5,732
Cash Flow from Investing Activities
  17,807   -3,707   850   -6,663   -2,532
Cash Flow from Financing
  -18,164   -2,160   -4,352   1,746   -2,675
Decrease / Increase in Cash
  -357   -1,289   27   100   525
Employees
  6,143   5,484   5,758   6,880   4,398