2024-11-14  5:24:52 PM Chg. +1.38 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
112.53SEK +1.24% 61,879
Turnover: 6.92 mill.
-Bid Size: - -Ask Size: - 78.36 bill.SEK 6.13% 20.84

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  15,130   16,233   18,079   11,747   11,138
Intangible Assets
  3,191   4,681   5,540   5,183   4,913
Long-Term Investments
  67   157   83   337   518
Fixed Assets
  32,672   37,002   38,161   29,585   28,147
Inventories
  273   486   473   471   500
Accounts Receivable
  3,280   3,822   3,985   3,317   2,480
Cash and Cash Equivalents
  834   976   1,673   1,348   151
Current Assets
  7,697   9,507   11,028   9,822   7,868
Total Assets
  40,369   46,509   49,189   39,855   39,848

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  2,602   3,167   3,488   3,140   2,848
Long-term debt
  1,509   12,633   12,814   5,698   4,593
Liabilities to Banks
  2,626   14,190   16,953   8,751   8,383
Provisions
  1,111   1,491   1,377   1,105   1,409
Liabilities
  11,494   25,057   28,760   18,264   17,166
Share Capital
  559   561   561   561   561
Total Equity
  28,872   21,449   20,426   21,589   22,680
Minority Interests
  3   3   3   2   2
Total liabilities equity
  40,369   46,509   49,189   39,855   39,848

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  40,164   40,750   43,726   29,871   25,955
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,088   6,968   5,653   2,192   3,490
Interest Income
  -497   -408   -957   -391   -378
Income Before Taxes
  6,735   6,369   4,575   1,578   3,500
Income Taxes
  254   1,465   1,311   923   874
Minority Interests Profit
  -2   0.0000   0.0000   0.0000   0.0000
Net Income
  6,926   4,897   3,264   14,590   2,211

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  15.7000   11.0300   7.3400   32.7700   4.9600
Dividend per Share
  27.0000   13.0000   7.1000   4.4000   14.8500

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  9,610   9,248   8,679   5,813   4,578
Cash Flow from Investing Activities
  -5,260   -7,857   3,855   17,807   -3,707
Cash Flow from Financing
  -4,815   -1,328   -3,277   -18,164   -2,160
Decrease / Increase in Cash
  -465   63   578   -357   -1,289
Employees
  7,402   7,539   8,379   6,143   5,484