08/11/2024  22:10:00 Chg. +0.08 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
35.53USD +0.23% 1.44 mill.
Turnover: 23.94 mill.
35.05Bid Size: 100 36.01Ask Size: 100 3.93 bill.USD 2.73% 37.80

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   140.8830
Long-Term Investments
  -   -   -   -   208.0500
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   7.9000   10.3000   15.2000   16.8750
Current Assets
  -   -   -   -   -
Total Assets
  -   1,621.8000   1,672.4000   2,006.5000   2,097.6600

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,093.4000   1,158.6000   1,448.9000   1,573.7740
Share Capital
  -   .9000   .9000   .9450   .9550
Total Equity
  -   528.4000   513.9000   557.6000   523.8860
Minority Interests
  -   67.8000   31.2000   35.3000   27.0670
Total liabilities equity
  -   1,621.8000   1,672.4000   2,006.5000   2,097.6600

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  276.3000   315.2000   357   385   418.5580
Depreciation (total)
  78   84   98.7000   95.7000   102.4320
Operating Result
  79.6000   97.9000   109.6000   127.9000   131.8630
Interest Income
  -34.1000   -45.4000   -49.8000   -51.6000   -57.9310
Income Before Taxes
  38.8000   52.6000   59.8000   102.3000   -
Income Taxes
  0.0000   0.0000   0.0000   0.0000   -
Minority Interests Profit
  -4   -6.4000   -3.2000   -5.8000   -4.1410
Net Income
  34.2000   44.6000   53.2000   107.6000   74.0110

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.3200   0.5300   0.5700   1.1400   0.7700
Dividend per Share
  0.7725   0.7938   0.8300   0.8850   0.9450

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  118.5000   136   165.8000   187.5000   188.7710
Cash Flow from Investing Activities
  -86.9000   -361.1000   -147.9000   -174.2000   -188.5880
Cash Flow from Financing
  -29.2000   227.2000   -15.4000   -7.1000   1.9770
Decrease / Increase in Cash
  2.5000   2.1000   2.4000   4.9000   1.6340
Employees
  197   224   265   279   289