T-MOBILE US INC.DL,-00001/ US8725901040 /
| 2024-11-12 10:59:50 PM | Chg. +0.450 | Volume | Bid10:59:50 PM | Ask10:59:50 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 224.250EUR | +0.20% | - Turnover: - |
224.250Bid Size: - | 224.700Ask Size: - | 260.22 bill.EUR | - | - |
Assets
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,659.4000 | 4,018 | 4,292.1000 | 15,349 | 16,245 | ||||||
| Intangible Assets | - | 0.0000 | 0.0000 | 1,204 | 22,825 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | 42,669 | ||||||
| Inventories | 161 | 239.6000 | 259.2000 | 586 | 1,085 | ||||||
| Accounts Receivable | 58.1000 | 78 | 98.7000 | 3,660 | 1,865 | ||||||
| Cash and Cash Equivalents | 796.5000 | 1,943.3000 | 2,368.3000 | 5,891 | 5,315 | ||||||
| Current Assets | 1,593.9000 | 2,743.6000 | 3,187.3000 | 12,228 | 13,984 | ||||||
| Total Assets | 7,918.6000 | 9,482.9000 | 10,189.4000 | 49,953 | 56,653 | ||||||
Liabilities
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 3,026 | 5,322 | ||||||
| Long-term debt | - | - | - | 2,496 | 24,394 | ||||||
| Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 2,496 | 2,521 | ||||||
| Provisions | 643.1000 | 817.1000 | 1,031.4000 | 6,186 | 6,915 | ||||||
| Liabilities | 5,377 | 6,555.3000 | 6,830.5000 | 35,708 | 40,990 | ||||||
| Share Capital | - | - | - | - | - | ||||||
| Total Equity | 2,541.6000 | 2,927.6000 | 3,358.9000 | 14,245 | 15,663 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 7,918.6000 | 9,482.9000 | 10,189.4000 | 49,953 | 56,653 | ||||||
Income Statement
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4,069.4000 | 4,847.3000 | 5,101.3000 | 24,420 | 29,564 | ||||||
| Depreciation (total) | 449.7000 | 538.8000 | 641.4000 | 3,627 | 4,412 | ||||||
| Operating Result | 718.9000 | 747.5000 | 824 | 996 | 1,416 | ||||||
| Interest Income | -261.2000 | -259.1000 | -273.9000 | -1,034 | -992 | ||||||
| Income Before Taxes | 312.3000 | 479.7000 | 607.5000 | 51 | 413 | ||||||
| Income Taxes | 118.9000 | 178.3000 | 213.3000 | 16 | 166 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 193.4000 | 301.3000 | 394.2000 | 35 | 247 | ||||||
Per Share
Cash Flow
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 994.5000 | 1,061.8000 | 1,181.5000 | 3,545 | 4,146 | ||||||
| Cash Flow from Investing Activities | -950.4000 | -886.9000 | -723.4000 | -2,092 | -7,246 | ||||||
| Cash Flow from Financing | -176.9000 | 971.8000 | -33 | 4,044 | 2,524 | ||||||
| Decrease / Increase in Cash | -132.9000 | 1,146.8000 | 425 | 5,497 | -576 | ||||||
| Employees | 3,600 | 3,700 | 3,700 | 40,000 | 45,000 | ||||||
