OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

T-MOBILE US INC.DL,-00001/  US8725901040  /

Stuttgart
2024-11-06  5:10:09 PM Chg. +6.700 Volume Bid6:26:17 PM Ask6:26:17 PM Market Capitalization Dividend Y. P/E Ratio
214.300EUR +3.23% 190
Turnover: 40,897.350		 215.650Bid Size: 3,500 215.900Ask Size: 3,500 244.79 bill.EUR - -

Assets

 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD		 2016
US GAAP
in mill. USD		 2017
US GAAP
in mill. USD		 2018
US GAAP
in mill. USD
Property and Equipment
  16,245   20,000   20,943   22,196   23,359
Intangible Assets
  22,825   24,549   27,390   35,583   35,757
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  42,669   47,546   51,674   61,648   64,187
Inventories
  1,085   1,295   1,111   1,566   1,084
Accounts Receivable
  1,865   1,788   1,896   1,915   1,769
Cash and Cash Equivalents
  5,315   4,582   5,500   1,219   1,203
Current Assets
  13,984   14,890   14,217   8,915   8,281
Total Assets
  56,653   62,436   65,891   70,563   72,468

 

Liabilities

 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD		 2016
US GAAP
in mill. USD		 2017
US GAAP
in mill. USD		 2018
US GAAP
in mill. USD
Accounts Payable
  5,322   6,137   5,163   6,182   5,487
Long-term debt
  24,394   26,061   27,432   26,707   26,706
Liabilities to Banks
  2,521   2,658   2,621   2,590   2,557
Provisions
  6,915   6,008   4,938   3,537   4,472
Liabilities
  40,990   45,879   47,655   48,004   47,750
Share Capital
  -   -   -   -   -
Total Equity
  15,663   16,557   18,236   22,559   24,718
Minority Interests
  -   -   -   -   -
Total liabilities equity
  56,653   62,436   65,891   70,563   72,468

 

Income Statement

 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD		 2016
US GAAP
in mill. USD		 2017
US GAAP
in mill. USD		 2018
US GAAP
in mill. USD
Revenues
  29,564   32,053   37,242   40,604   43,310
Depreciation (total)
  4,412   4,688   6,243   5,984   6,486
Operating Result
  1,416   2,065   3,802   4,888   5,309
Interest Income
  -992   -1,076   -1,469   -1,654   -1,338
Income Before Taxes
  413   978   2,327   3,161   3,917
Income Taxes
  166   245   867   -1,375   1,029
Minority Interests Profit
  -   -   -   -   -
Net Income
  247   678   1,405   4,481   2,888

 

Per Share

 2014
US GAAP
in USD		 2015
US GAAP
in USD		 2016
US GAAP
in USD		 2017
US GAAP
in USD		 2018
US GAAP
in USD
Earnings per Share
  0.3100   0.8300   1.7100   5.3900   3.4000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD		 2016
US GAAP
in mill. USD		 2017
US GAAP
in mill. USD		 2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,146   5,414   6,135   7,962   3,899
Cash Flow from Investing Activities
  -7,246   -9,560   -5,680   -11,064   -579
Cash Flow from Financing
  2,524   3,413   463   -1,179   -3,336
Decrease / Increase in Cash
  -576   -733   918   -4,281   -16
Employees
  45,000   50,000   50,000   51,000   52,000