T-MOBILE US INC.DL-00001/ US8725901040 /
12/23/2024 3:25:33 PM | Chg. +0.4000 | Volume | Bid9:59:59 PM | Ask9:59:59 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
212.5000EUR | +0.19% | 3 Turnover: 637.5000 |
212.9000Bid Size: 60 | 213.1500Ask Size: 60 | 247.2 bill.EUR | - | - |
Assets
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 15,349 | 16,245 | 20,000 | 20,943 | 22,196 | ||||||
Intangible Assets | 1,204 | 22,825 | 24,549 | 27,390 | 35,583 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | 42,669 | 47,546 | 51,674 | 61,648 | ||||||
Inventories | 586 | 1,085 | 1,295 | 1,111 | 1,566 | ||||||
Accounts Receivable | 3,660 | 1,865 | 1,788 | 1,896 | 1,915 | ||||||
Cash and Cash Equivalents | 5,891 | 5,315 | 4,582 | 5,500 | 1,219 | ||||||
Current Assets | 12,228 | 13,984 | 14,890 | 14,217 | 8,915 | ||||||
Total Assets | 49,953 | 56,653 | 62,436 | 65,891 | 70,563 |
Liabilities
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3,026 | 5,322 | 6,137 | 5,163 | 6,182 | ||||||
Long-term debt | 2,496 | 24,394 | 26,061 | 27,432 | 26,707 | ||||||
Liabilities to Banks | 2,496 | 2,521 | 2,658 | 2,621 | 2,590 | ||||||
Provisions | 6,186 | 6,915 | 6,008 | 4,938 | 3,537 | ||||||
Liabilities | 35,708 | 40,990 | 45,879 | 47,655 | 48,004 | ||||||
Share Capital | - | - | - | - | - | ||||||
Total Equity | 14,245 | 15,663 | 16,557 | 18,236 | 22,559 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 49,953 | 56,653 | 62,436 | 65,891 | 70,563 |
Income Statement
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 24,420 | 29,564 | 32,053 | 37,242 | 40,604 | ||||||
Depreciation (total) | 3,627 | 4,412 | 4,688 | 6,243 | 5,984 | ||||||
Operating Result | 996 | 1,416 | 2,065 | 3,802 | 4,888 | ||||||
Interest Income | -1,034 | -992 | -1,076 | -1,469 | -1,654 | ||||||
Income Before Taxes | 51 | 413 | 978 | 2,327 | 3,161 | ||||||
Income Taxes | 16 | 166 | 245 | 867 | -1,375 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 35 | 247 | 678 | 1,405 | 4,481 |
Per Share
Cash Flow
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3,545 | 4,146 | 5,414 | 6,135 | 7,962 | ||||||
Cash Flow from Investing Activities | -2,092 | -7,246 | -9,560 | -5,680 | -11,064 | ||||||
Cash Flow from Financing | 4,044 | 2,524 | 3,413 | 463 | -1,179 | ||||||
Decrease / Increase in Cash | 5,497 | -576 | -733 | 918 | -4,281 | ||||||
Employees | 40,000 | 45,000 | 50,000 | 50,000 | 51,000 |