SWEDISH MATCH AB/ SE0015812219 /
| 2022-12-30 5:09:41 PM | Chg. +0.10 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 113.60SEK | +0.09% | 14,486 Turnover: 1.64 mill. |
-Bid Size: - | -Ask Size: - | 200.93 bill.SEK | 1.32% | 37.38 |
Assets
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,907 | 1,937 | 2,130 | 2,392 | 2,418 | ||||||
| Intangible Assets | 973 | 1,030 | 1,048 | 1,250 | 2,088 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 1,304 | 2,419 | 1,378 | 1,541 | 1,642 | ||||||
| Accounts Receivable | 1,440 | 1,557 | 1,547 | 1,539 | 1,536 | ||||||
| Cash and Cash Equivalents | 3,164 | 2,312 | 1,732 | 3,364 | 3,998 | ||||||
| Current Assets | 6,211 | 6,567 | 4,952 | 6,948 | 7,699 | ||||||
| Total Assets | 14,881 | 16,573 | 14,824 | 15,335 | 13,643 | ||||||
Liabilities
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 559 | 957 | 602 | 686 | 698 | ||||||
| Long-term debt | 9,420 | 7,803 | 7,613 | 8,169 | 10,277 | ||||||
| Liabilities to Banks | 10,340 | 8,944 | 8,266 | 10,216 | 11,530 | ||||||
| Provisions | 1,134 | 1,179 | 1,358 | 1,605 | 1,601 | ||||||
| Liabilities | 15,666 | 16,294 | 14,572 | 16,700 | 17,821 | ||||||
| Share Capital | 390 | 390 | 390 | 390 | 390 | ||||||
| Total Equity | -786 | 277 | 251 | -1,366 | -4,179 | ||||||
| Minority Interests | 1 | 1 | 1 | 1 | 1 | ||||||
| Total liabilities equity | 14,881 | 16,573 | 14,824 | 15,335 | 13,643 | ||||||
Income Statement
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 12,610 | 13,305 | 14,486 | 15,551 | 16,101 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 3,855 | 3,780 | 4,008 | 6,420 | 4,591 | ||||||
| Interest Income | -544 | -510 | -464 | -431 | -347 | ||||||
| Income Before Taxes | 3,310 | 3,270 | 3,545 | 5,988 | 4,352 | ||||||
| Income Taxes | 600 | 644 | 742 | 865 | 952 | ||||||
| Minority Interests Profit | 1 | -1 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 2,712 | 2,625 | 2,803 | 5,123 | 3,400 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,500 | 3,276 | 3,768 | 2,929 | 3,402 | ||||||
| Cash Flow from Investing Activities | -240 | -274 | -513 | 3,408 | 1,594 | ||||||
| Cash Flow from Financing | -1,912 | -4,088 | -3,924 | -4,764 | -4,283 | ||||||
| Decrease / Increase in Cash | 348 | -1,085 | -669 | 1,573 | 713 | ||||||
| Employees | 4,382 | 4,395 | 4,488 | 5,070 | 5,413 | ||||||
