SWEDISH MATCH AB/ SE0015812219 /
2022-12-30 5:09:41 PM | Chg. +0.10 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
113.60SEK | +0.09% | 14,486 Turnover: 1.64 mill. |
-Bid Size: - | -Ask Size: - | 200.93 bill.SEK | 1.32% | 37.38 |
Assets
|
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,392 | 2,418 | 2,814 | 3,168 | 3,589 | ||||||
Intangible Assets | 1,250 | 2,088 | 2,708 | 2,355 | 2,237 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 1,541 | 1,642 | 1,600 | 1,813 | 1,824 | ||||||
Accounts Receivable | 1,539 | 1,536 | 1,636 | 1,719 | 1,577 | ||||||
Cash and Cash Equivalents | 3,364 | 3,998 | 2,886 | 2,370 | 3,411 | ||||||
Current Assets | 6,948 | 7,699 | 6,874 | 6,471 | 7,362 | ||||||
Total Assets | 15,335 | 13,643 | 13,987 | 14,237 | 15,155 |
Liabilities
|
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 686 | 698 | 371 | 365 | 409 | ||||||
Long-term debt | 8,169 | 10,277 | 12,282 | 12,130 | 13,514 | ||||||
Liabilities to Banks | 10,216 | 11,530 | 13,511 | 13,430 | 15,364 | ||||||
Provisions | 1,605 | 1,601 | 1,640 | 1,904 | 2,092 | ||||||
Liabilities | 16,700 | 17,821 | 19,582 | 20,544 | 22,953 | ||||||
Share Capital | 390 | 390 | 390 | 390 | 390 | ||||||
Total Equity | -1,366 | -4,179 | -5,611 | -6,324 | -7,814 | ||||||
Minority Interests | 1 | 1 | 16 | 16 | 16 | ||||||
Total liabilities equity | 15,335 | 13,643 | 13,987 | 14,237 | 15,155 |
Income Statement
|
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 15,551 | 16,101 | 12,966 | 14,739 | 16,698 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 6,420 | 4,591 | 4,812 | 5,307 | 6,991 | ||||||
Interest Income | -431 | -347 | -281 | -248 | -347 | ||||||
Income Before Taxes | 5,988 | 4,352 | 4,531 | 5,060 | 6,644 | ||||||
Income Taxes | 865 | 952 | 953 | 1,165 | 1,756 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 1 | ||||||
Net Income | 5,123 | 3,400 | 3,578 | 3,896 | 4,888 |
Per Share
Cash Flow
|
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,929 | 3,402 | 3,705 | 5,080 | 5,607 | ||||||
Cash Flow from Investing Activities | 3,408 | 1,594 | -1,204 | -815 | -1,173 | ||||||
Cash Flow from Financing | -4,764 | -4,283 | -3,697 | -4,804 | -3,118 | ||||||
Decrease / Increase in Cash | 1,573 | 713 | -1,195 | -539 | 1,315 | ||||||
Employees | 5,070 | 5,413 | 5,662 | 6,270 | 6,733 |