2024-11-08  9:43:23 PM Chg. -0.450 Volume Bid9:59:32 PM Ask9:59:32 PM Market Capitalization Dividend Y. P/E Ratio
18.625EUR -2.36% -
Turnover: -
18.635Bid Size: 401 18.745Ask Size: 401 21.02 bill.EUR - -

Assets

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Property and Equipment
  1,966   5,572   5,421   5,523   5,449
Intangible Assets
  17,118   17,864   18,361   19,488   19,886
Long-Term Investments
  39,665   44,424   52,177   -   7,830
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1.66 mill.   1.7 mill.   1.73 mill.   -   -
Cash and Cash Equivalents
  163,161   195,286   293,811   360,153   365,992
Current Assets
  -   -   -   -   -
Total Assets
  2.25 mill.   2.41 mill.   2.59 mill.   2.75 mill.   2.85 mill.

 

Liabilities

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.11 mill.   2.27 mill.   2.44 mill.   2.59 mill.   2.68 mill.
Share Capital
  -   -   -   -   -
Total Equity
  137,396   138,608   155,168   161,670   176,064
Minority Interests
  213   25   25   26   29
Total liabilities equity
  2.25 mill.   2.41 mill.   2.59 mill.   -   2.85 mill.

 

Income Statement

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Revenues
  -   -   -   46,890   53,221
Depreciation (total)
  686   1,551   1,580   1,631   1,695
Operating Result
  27,387   25,976   21,116   26,043   -
Interest Income
  25,228   25,989   26,853   26,257   33,157
Income Before Taxes
  26,552   24,420   16,780   -   -
Income Taxes
  -5,374   -4,711   -3,851   4,945   5,478
Minority Interests Profit
  -16   -12   0.0000   1   3
Net Income
  21,162   19,697   12,929   20,871   21,877

 

Per Share

2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
Earnings per Share
  18.9600   17.6200   11.5500   18.6200   19.4800
Dividend per Share
  14.2000   8.8000   2.9000   14.5500   11.2500

 

Cash Flow

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  27,134   -2,593   109,237   49,409   -18,620
Cash Flow from Investing Activities
  1,671   995   1,383   628   691
Cash Flow from Financing
  -68,875   32,414   -8,698   14,151   10,015
Decrease / Increase in Cash
  -40,070   30,816   101,922   -   -
Employees
  14,865   15,218   16,213   18,328   18,538