OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

Svenska Cellulosa AB SCA/  SE0000112724  /

Cboe Europe DXE
2024-11-15  5:24:56 PM Chg. +1.25 Volume Bid5:25:00 PM Ask5:25:00 PM Market Capitalization Dividend Y. P/E Ratio
140.20SEK +0.90% 816,029
Turnover: 42.97 mill.		 -Bid Size: - -Ask Size: - 98.68 bill.SEK 1.96% 26.86

Assets

 2018
IFRS
in mill. SEK		 2019
IFRS
in mill. SEK		 2020
IFRS
in mill. SEK		 2021
IFRS
in mill. SEK		 2022
IFRS
in mill. SEK
Property and Equipment
  50,778   87,866   93,541   106,848   123,243
Intangible Assets
  125   1,049   1,049   526   731
Long-Term Investments
  659   1,386   1,707   428   1,106
Fixed Assets
  -   -   -   109,465   127,132
Inventories
  4,499   5,014   4,044   4,189   4,856
Accounts Receivable
  2,629   2,313   1,964   2,516   3,007
Cash and Cash Equivalents
  648   454   1,273   1,056   836
Current Assets
  8,855   8,679   8,269   8,768   10,223
Total Assets
  60,549   99,065   104,667   118,233   137,355

 

Liabilities

 2018
IFRS
in mill. SEK		 2019
IFRS
in mill. SEK		 2020
IFRS
in mill. SEK		 2021
IFRS
in mill. SEK		 2022
IFRS
in mill. SEK
Accounts Payable
  3,368   3,336   3,319   3,478   3,622
Long-term debt
  -   -   -   9,083   10,751
Liabilities to Banks
  2,562   3,730   1,336   -   -
Provisions
  8,511   15,874   17,406   19,551   22,518
Liabilities
  21,487   30,555   32,504   35,178   40,997
Share Capital
  2,350   2,350   2,350   -   2,350
Total Equity
  39,062   68,510   72,163   83,055   96,358
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  60,549   99,065   104,667   -   137,355

 

Income Statement

 2018
IFRS
in mill. SEK		 2019
IFRS
in mill. SEK		 2020
IFRS
in mill. SEK		 2021
IFRS
in mill. SEK		 2022
IFRS
in mill. SEK
Revenues
  18,755   19,591   18,410   18,822   20,794
Depreciation (total)
  -   -   -   1,475   1,552
Operating Result
  4,002   19,665   1,145   7,634   8,642
Interest Income
  -29   -126   -117   -107   -39
Income Before Taxes
  3,973   19,539   1,028   7,527   8,603
Income Taxes
  314   4,017   261   1,426   1,782
Minority Interests Profit
  0.0000   0.0000   0.0000   160   73
Net Income
  3,659   15,522   767   5,941   6,748

 

Per Share

 2018
IFRS
in SEK		 2019
IFRS
in SEK		 2020
IFRS
in SEK		 2021
IFRS
in SEK		 2022
IFRS
in SEK
Earnings per Share
  5.2100   22.1000   1.0900   8.4600   9.6100
Dividend per Share
  1.7500   0.0000   2.0000   3.2500   2.5000

 

Cash Flow

 2018
IFRS
in mill. SEK		 2019
IFRS
in mill. SEK		 2020
IFRS
in mill. SEK		 2021
IFRS
in mill. SEK		 2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,505   3,297   3,704   5,974   6,325
Cash Flow from Investing Activities
  -2,969   -3,060   -2,964   -4,933   -6,523
Cash Flow from Financing
  -436   -446   90   -1,267   -30
Decrease / Increase in Cash
  100   -209   830   -   -
Employees
  4,121   4,118   3,829   3,577   3,313