Subsea 7 SA/ LU0075646355 /
| 07.11.2024 14:21:42 | Diff. +4,00 | Volumen | Geld14:22:51 | Brief14:22:47 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 177,40NOK | +2,31% | 178.674 Umsatz: 15,83 Mio. |
177,30Geld Vol: 768 | 177,50Brief Vol: 665 | 51,67 Mrd.NOK | - | - |
Aktiva
| 2015 IFRS in Mio. USD |
2016 IFRS in Mio. USD |
2017 IFRS in Mio. USD |
2018 IFRS in Mio. USD |
2019 IFRS in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 4.559 | 4.123,5000 | 4.688,1000 | 4.568,9000 | 4.422,3000 | ||||||
| Immaterielle Vermögensgegenstände | 18,6000 | 34,9000 | 81 | 31,9000 | 42,8000 | ||||||
| Finanzanlagen | 372,9000 | 403,7000 | 40 | 46,3000 | 40,9000 | ||||||
| Anlagevermögen | 5.827,9000 | 5.237,7000 | 5.562,3000 | 5.472,6000 | 5.615,6000 | ||||||
| Vorräte | 46,1000 | 39 | 36,7000 | 32 | 31,2000 | ||||||
| Forderungen | 584,1000 | 499,6000 | 497,3000 | 607,9000 | 604,7000 | ||||||
| Liquide Mitteln | 946,8000 | 1.676,4000 | 1.109,1000 | 764,9000 | 397,7000 | ||||||
| Umlaufvermögen | 2.026,3000 | 2.565,3000 | 2.182,4000 | 2.096,3000 | 1.608,6000 | ||||||
| Aktiva, gesamt | 7.854,2000 | 7.803 | 7.744,7000 | 7.568,9000 | 7.224,2000 | ||||||
Passiva
| 2015 IFRS in Mio. USD |
2016 IFRS in Mio. USD |
2017 IFRS in Mio. USD |
2018 IFRS in Mio. USD |
2019 IFRS in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 1.123,5000 | 468 | 892,9000 | 978,1000 | 858,3000 | ||||||
| Langfristige Schulden | 523,9000 | 12,2000 | 258,7000 | 233,6000 | 209 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 523,9000 | 12,2000 | 307,5000 | 262,3000 | 240,6000 | ||||||
| Rückstellungen | 203 | 231,2000 | 222,8000 | 255,6000 | 156,7000 | ||||||
| Verbindlichkeiten | 2.508 | 2.266,4000 | 1.803,7000 | 1.847,1000 | 1.861,2000 | ||||||
| Gezeichnetes Kapital | 654,7000 | 654,7000 | 654,7000 | 654,7000 | 600 | ||||||
| Eigenkapital | 5.377,1000 | 5.583,5000 | 5.892,6000 | 5.683,4000 | 5.328,7000 | ||||||
| Minderheitenanteile | -30,9000 | -46,9000 | 48,4000 | 38,4000 | 34,3000 | ||||||
| Passiva, gesamt | 7.854,2000 | 7.803 | 7.744,7000 | 7.568,9000 | 7.224,2000 | ||||||
Gewinn- und Verlustrechnung
| 2015 IFRS in Mio. USD |
2016 IFRS in Mio. USD |
2017 IFRS in Mio. USD |
2018 IFRS in Mio. USD |
2019 IFRS in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 4.758,1000 | 3.566,7000 | 3.985,6000 | 4.073,8000 | 3.656,6000 | ||||||
| Abschreibungen (Gesamt) | 520,9000 | 90,4000 | - | - | - | ||||||
| Betriebsergebnis | 143,8000 | 521 | 580,7000 | 200 | -22,9000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 184,9000 | 576,7000 | 554,5000 | 216,3000 | -52,9000 | ||||||
| Ertragsteuern | -221,9000 | -158,4000 | -99,9000 | -51,8000 | -29,5000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | 20 | 17,7000 | ,2000 | 18 | -1,2000 | ||||||
| Konzernjahresüberschuss | -17 | 436 | 454,8000 | 164,5000 | -82,4000 | ||||||
Pro Aktie
Cash Flow
| 2015 IFRS in Mio. USD |
2016 IFRS in Mio. USD |
2017 IFRS in Mio. USD |
2018 IFRS in Mio. USD |
2019 IFRS in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 1.048,6000 | 1.045,6000 | 209,3000 | 423,6000 | 356,7000 | ||||||
| Cash Flow aus Investitionstätigkeit | -554 | -198,9000 | -169,7000 | -425,2000 | -274,2000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -95,6000 | -121,2000 | -602 | -335,3000 | -447,2000 | ||||||
| Veränderung der liquiden Mittel | 399 | 725,5000 | -562,4000 | -336,9000 | -364,7000 | ||||||
| Anzahl der Mitarbeiter | 9.800 | 8.500 | 10.500 | 11.000 | 11.000 | ||||||
