STO SE+CO.KGAA VZO O.N./ DE0007274136 /
| 2024-11-04 7:14:23 PM | Chg. -1.000 | Volume | Bid8:59:12 PM | Ask8:59:12 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 120.000EUR | -0.83% | 286 Turnover: 34,339.800 |
118.800Bid Size: 28 | 121.800Ask Size: 30 | 304.56 mill.EUR | 4.17% | 8.94 |
Assets
| 2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 258.5000 | 254.3000 | 254.8000 | 262.4000 | 269.1000 | ||||||
| Intangible Assets | 49.8000 | 49.1000 | 47.8000 | 128.1000 | 119.3000 | ||||||
| Long-Term Investments | 0.0000 | 11 | 11.1000 | 10.6000 | 11.2000 | ||||||
| Fixed Assets | 308.3000 | 314.4000 | 313.8000 | 401.2000 | 399.7000 | ||||||
| Inventories | 92.5000 | 96.7000 | 97.9000 | 101.3000 | 103.2000 | ||||||
| Accounts Receivable | 122.5000 | 125 | 134.7000 | 137.7000 | 128.7000 | ||||||
| Cash and Cash Equivalents | 70.1000 | 84.4000 | 105.3000 | 128.6000 | 130 | ||||||
| Current Assets | 385.8000 | 412.8000 | 448.2000 | 458 | 511.1000 | ||||||
| Total Assets | 714.2000 | 749.6000 | 784.4000 | 896.1000 | 973.8000 | ||||||
Liabilities
| 2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 46.4000 | 46 | 47.2000 | 48.9000 | 51.5000 | ||||||
| Long-term debt | 1.9000 | 2.3000 | 3.6000 | 4 | 5.5000 | ||||||
| Liabilities to Banks | 43.2000 | 40.6000 | 47.7000 | 43.6000 | 51.9000 | ||||||
| Provisions | 62.8000 | 68 | 68.3000 | 78.4000 | 89.4000 | ||||||
| Liabilities | 289 | 299.5000 | 306.9000 | 409.6000 | 442.4000 | ||||||
| Share Capital | 17.5560 | 17.5560 | 17.5560 | 17.5560 | 17.5560 | ||||||
| Total Equity | 425.2000 | 450.1000 | 477.5000 | 486.5000 | 531.4000 | ||||||
| Minority Interests | 7.4000 | 7.8000 | 7.6000 | .4000 | 2.8000 | ||||||
| Total liabilities equity | 714.2000 | 749.6000 | 784.4000 | 896.1000 | 973.8000 | ||||||
Income Statement
| 2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,231 | 1,277.4000 | 1,332.4000 | 1,398.2000 | 1,433 | ||||||
| Depreciation (total) | 32.7000 | 33.3000 | 31.3000 | 56.5000 | 68.3000 | ||||||
| Operating Result | 70.3000 | 84 | 81.9000 | 85.9000 | 120.8000 | ||||||
| Interest Income | -1.8000 | -1.8000 | -1.9000 | -2.3000 | -2.4000 | ||||||
| Income Before Taxes | 68.1000 | 82.2000 | 80.2000 | 83.1000 | 119 | ||||||
| Income Taxes | 22.4000 | 26.3000 | 26.4000 | 26.8000 | 38.3000 | ||||||
| Minority Interests Profit | .4000 | -.3000 | -.1000 | 1.8000 | .1000 | ||||||
| Net Income | 46 | 55.5000 | 53.7000 | 58.2000 | 80.8000 | ||||||
Per Share
Cash Flow
| 2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 95.4000 | 86.5000 | 80.7000 | 117 | 177.2000 | ||||||
| Cash Flow from Investing Activities | -61.4000 | -45 | -35.9000 | -31.6000 | -123.7000 | ||||||
| Cash Flow from Financing | -34.6000 | -24.9000 | -24.2000 | -62.9000 | -49.2000 | ||||||
| Decrease / Increase in Cash | -.8000 | 14.4000 | 20.9000 | 23.3000 | 1.4000 | ||||||
| Employees | 5,251 | 5,308 | 5,333 | 5,533 | 5,545 | ||||||
