2024-11-07  10:10:00 PM Chg. +0.14 Volume Bid1:55:52 AM Ask1:55:52 AM Market Capitalization Dividend Y. P/E Ratio
38.98USD +0.36% 1.66 mill.
Turnover: 47.06 mill.
39.21Bid Size: 100 39.87Ask Size: 500 2.33 bill.USD 5.77% 77.96

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,143.2000   1,223.1000   1,291.8000   1,284   1,432.0300
Intangible Assets
  25.4000   31.4000   28.8000   49.9000   748.1250
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   3,221.3180
Inventories
  1,863.9000   2,043.2000   2,308.6000   2,556.6000   3,936.9550
Accounts Receivable
  -   -   -   -   579.8250
Cash and Cash Equivalents
  59.2000   57.9000   598.1000   1,112.5000   104.6710
Current Assets
  2,124.3000   2,293.8000   3,184.2000   3,989.4000   4,741.0400
Total Assets
  3,354.2000   3,655.8000   4,613.8000   5,564.8000   7,962.3580

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,323.7000   1,653.2000   2,029.8000   2,180.6000   3,095.3650
Long-term debt
  -   -   -   -   1,636.3110
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,314.8000   2,807.8000   3,403.1000   4,048.6000   5,959.4460
Share Capital
  0.0000   .0110   .0070   .0070   .0070
Total Equity
  1,039.4000   847.9000   1,210.7000   1,516.2000   2,002.9120
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,354.2000   3,655.8000   4,613.8000   5,564.8000   7,962.3580

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  5,925.2000   6,170.5000   6,205   6,493.8000   9,843.8610
Depreciation (total)
  -   -   -   -   284.6930
Operating Result
  584.9000   664.6000   657.3000   660.3000   851.7100
Interest Income
  -26.9000   -30.9000   -33.8000   -36.6000   -73.4080
Income Before Taxes
  557.1000   633.2000   624.1000   626.4000   781.3940
Income Taxes
  211   238.6000   236.4000   234.6000   287.5690
Minority Interests Profit
  -   -   -   -   -
Net Income
  346.1000   394.7000   387.7000   391.8000   493.8250

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  4.0000   5.2100   5.2900   5.3600   6.7500
Dividend per Share
  0.2400   0.2400   0.2400   0.2400   0.2400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  666.2000   828.8000   685.3000   545.3000   708.9910
Cash Flow from Investing Activities
  -199.4000   -290   -273   -362.1000   -2,288.2370
Cash Flow from Financing
  -507.6000   -540.2000   127.9000   331.2000   575.9110
Decrease / Increase in Cash
  -40.8000   -1.3000   540.2000   514.4000   -1,007.8000
Employees
  29,000   29,000   31,000   71,867   73,000