11/8/2024  10:10:00 PM Chg. -1.01 Volume Bid2:05:41 PM Ask2:05:41 PM Market Capitalization Dividend Y. P/E Ratio
75.58USD -1.32% 6.83 mill.
Turnover: 404.41 mill.
75.23Bid Size: 100 76.40Ask Size: 100 47.14 bill.USD 1.85% 15.06

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  0.0000   0.0000   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  375,824   356,428   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  13,989   12,939   -   -   -
Cash and Cash Equivalents
  1,151   2,241   1,758   1,629   1,868
Current Assets
  -   -   -   -   -
Total Assets
  548,633   541,329   515,581   496,943   498,264

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   31,217   29,249   30,912
Liabilities to Banks
  0.0000   0.0000   2,273   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  450,631   440,859   408,309   406,733   421,406
Share Capital
  -   -   4,766   4,766   4,766
Total Equity
  98,002   100,470   107,272   90,210   76,858
Minority Interests
  0.0000   0.0000   374   552   558
Total liabilities equity
  548,633   541,329   515,581   496,943   498,264

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   64,406   58,327   52,367
Depreciation (total)
  5,709   5,157   5,330   5,236   4,521
Operating Result
  9,322   9,368   -   -   -
Interest Income
  -   -   1,718   1,281   1,260
Income Before Taxes
  9,322   9,368   10,501   3,281   -74
Income Taxes
  1,570   360   2,927   1,059   185
Minority Interests Profit
  -262   -7   20   26   500
Net Income
  3,438   9,085   7,529   2,196   -849

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.0400   6.1600   5.2700   1.6900   -0.7800
Dividend per Share
  0.0000   0.2000   0.5000   0.8100   1.2800

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,676   5,865   5,007   2,877   2,383
Cash Flow from Investing Activities
  16,612   7,099   14,284   8,462   4,744
Cash Flow from Financing
  -20,564   -11,758   -19,788   -11,429   -6,833
Decrease / Increase in Cash
  -260   1,114   -571   -129   346
Employees
  63,000   64,000   65,000   66,400   56,400