2024-11-08  10:10:00 PM Chg. -1.01 Volume Bid10:43:50 AM Ask10:43:50 AM Market Capitalization Dividend Y. P/E Ratio
75.58USD -1.32% 6.83 mill.
Turnover: 404.41 mill.
75.41Bid Size: 100 76.35Ask Size: 100 47.14 bill.USD 1.85% 15.06

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  0.0000   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  356,428   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  12,939   -   -   -   -
Cash and Cash Equivalents
  2,241   1,758   1,629   1,868   2,362
Current Assets
  -   -   -   -   -
Total Assets
  541,329   515,581   496,943   498,264   498,301

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   31,217   29,249   30,912   31,640
Liabilities to Banks
  0.0000   2,273   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  440,859   408,309   406,733   421,406   432,593
Share Capital
  -   4,766   4,766   4,766   4,766
Total Equity
  100,470   107,272   90,210   76,858   65,708
Minority Interests
  0.0000   374   552   558   537
Total liabilities equity
  541,329   515,581   496,943   498,264   498,301

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   64,406   58,327   52,367   49,520
Depreciation (total)
  5,157   5,330   5,236   4,521   4,288
Operating Result
  9,368   -   -   -   -
Interest Income
  -   1,718   1,281   1,260   1,168
Income Before Taxes
  9,368   10,501   3,281   -74   1,466
Income Taxes
  360   2,927   1,059   185   7,526
Minority Interests Profit
  -7   20   26   500   28
Net Income
  9,085   7,529   2,196   -849   -6,084

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  6.1600   5.2700   1.6900   -0.7800   -6.5400
Dividend per Share
  0.2000   0.5000   0.8100   1.2800   1.2800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,865   5,007   2,877   2,383   -8,585
Cash Flow from Investing Activities
  7,099   14,284   8,462   4,744   14,671
Cash Flow from Financing
  -11,758   -19,788   -11,429   -6,833   -5,697
Decrease / Increase in Cash
  1,114   -571   -129   346   361
Employees
  64,000   65,000   66,400   56,400   49,800