12/11/2024  23:00:45 Chg. -1.980 Volume Bid23:00:45 Ask23:00:45 Market Capitalization Dividend Y. P/E Ratio
86.600EUR -2.24% -
Turnover: -
86.600Bid Size: - 87.040Ask Size: - 44.04 bill.EUR 2.30% 16.51

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  12,635   12,657   11,587   11,654   11,590
Intangible Assets
  3,131   3,085   2,748   2,662   2,603
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  27,927   28,584   27,309   27,259   26,859
Inventories
  5,997   6,292   5,715   5,875   6,041
Accounts Receivable
  4,882   4,923   4,751   4,935   5,134
Cash and Cash Equivalents
  4,391   3,493   5,380   3,738   3,284
Current Assets
  17,799   16,220   17,547   16,508   16,058
Total Assets
  45,726   44,804   44,856   43,767   42,917

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  5,928   6,062   5,716   5,805   6,027
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  779   731   616   511   584
Liabilities
  27,856   26,386   25,536   24,627   24,065
Share Capital
  2,221   2,248   2,244   2,221   2,214
Total Equity
  17,526   18,013   18,956   18,765   18,468
Minority Interests
  344   405   364   375   384
Total liabilities equity
  45,726   44,804   44,856   43,767   42,917

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  42,025   41,054   39,623   39,093   40,810
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,891   2,797   2,636   2,818   3,028
Interest Income
  -592   -696   -629   -541   -448
Income Before Taxes
  1,107   1,513   1,594   1,768   2,063
Income Taxes
  476   513   248   416   438
Minority Interests Profit
  -36   -47   -51   -41   -59
Net Income
  595   953   1,295   1,311   1,566

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.0800   1.7100   2.3000   2.3600   2.8300
Dividend per Share
  1.2400   1.1400   1.2400   1.2600   1.3000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,186   1,363   2,609   1,965   2,765
Cash Flow from Investing Activities
  -1,254   -731   -144   -1,693   -2,033
Cash Flow from Financing
  -5   -1,517   -537   -1,911   -1,117
Decrease / Increase in Cash
  927   -885   1,928   -1,639   -385
Employees
  187,726   181,742   170,372   172,696   179,149