08/11/2024  22:00:00 Chg. +3.9400 Volume Bid00:04:31 Ask00:04:31 Market Capitalization Dividend Y. P/E Ratio
828.4200USD +0.48% 563,585
Turnover: 272.09 mill.
828.5000Bid Size: 100 855.0000Ask Size: 100 91.03 bill.USD - 22.36

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  368   379.9000   527   974.3090   1,594.1200
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   460.1540   632.1620
Fixed Assets
  -   -   -   1,704.3660   2,694.0370
Inventories
  0.0000   0.0000   70.4000   128.8610   238.5780
Accounts Receivable
  103.1000   693.1000   891.8000   739.3790   1,152.4890
Cash and Cash Equivalents
  483.6000   230.3000   535.6000   648.7190   809.1020
Current Assets
  665.8000   1,206   1,796.9000   2,167.4610   2,915.0950
Total Assets
  1,323.6000   2,080.5000   2,951   3,871.8270   5,609.1320

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  27.7000   38.9000   61.9000   -   -
Long-term debt
  -   -   -   146.7730   362.9190
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  837.9000   835.1000   998.9000   1,329.5020   1,954.2950
Share Capital
  .1000   .1000   .0990   .1020   .1060
Total Equity
  485.7000   1,245.4000   1,952.1000   2,542.3250   3,654.8370
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,323.6000   2,080.5000   2,951   3,871.8270   5,609.1320

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  445.8000   1,378.5000   2,104.7000   2,819.5570   4,103.7280
Depreciation (total)
  -   -   -   -   -
Operating Result
  -205.2000   457.7000   760   838.4310   1,251.9160
Interest Income
  -21.3000   -45.3000   -46.4000   -37.3720   -14.2410
Income Before Taxes
  -222.9000   414.4000   713.4000   775.7470   1,225.0970
Income Taxes
  -1.1000   -335.8000   289   -427.6730   -589.0410
Minority Interests Profit
  -   -   -   -   -
Net Income
  -221.8000   750.3000   424.4000   348.0740   636.0560

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -2.4500   7.9200   4.3300   3.4600   6.1700
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -141.7000   -74.6000   583.6000   743.1570   1,330.7800
Cash Flow from Investing Activities
  128.5000   -81.1000   -355.5000   -420.7770   -907.6010
Cash Flow from Financing
  384.2000   -97.6000   77.1000   -209.2690   -262.7960
Decrease / Increase in Cash
  371   -253.3000   305.3000   113.1110   160.3830
Employees
  1,704   1,950   2,340   2,925   4,300