11/6/2024  9:32:43 PM Chg. +5.11 Volume Bid- Ask9:33:10 PM Market Capitalization Dividend Y. P/E Ratio
77.50USD +7.06% 341,373
Turnover: 26.25 mill.
-Bid Size: - 77.49Ask Size: 100 47.69 bill.USD - 3,873.00

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  142.4020   149.1940   233.5200   282.1400   329.3020
Intangible Assets
  77.1020   69.0790   137.6120   257.0490   2,014.0340
Long-Term Investments
  464.6800   537.3030   463.9500   1,526.4300   573.4290
Fixed Assets
  1,169.1180   1,331.4570   2,107.9210   3,404.8360   15,740.9350
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  583.1730   1,047.1180   3,158.0580   4,443.6690   4,544.2020
Current Assets
  2,111.9050   3,219.8010   7,761.6290   10,520.9280   15,623.4050
Total Assets
  3,281.0230   4,551.2580   9,869.5500   13,925.7640   31,364.3400

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  899.6950   938.8320   2,586.9240   4,559.2080   4,109.8290
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,160.5220   2,836.2080   7,187.9810   10,612.1750   14,112.9850
Share Capital
  -   -   -   -   -
Total Equity
  1,120.5010   1,715.0500   2,681.5690   3,313.5890   17,251.3550
Minority Interests
  -   -   -   40.7340   28.4760
Total liabilities equity
  3,281.0230   4,551.2580   9,869.5500   13,925.7640   31,364.3400

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  3,298.1770   4,713.5000   9,497.5780   17,661.2030   17,531.5870
Depreciation (total)
  -   -   -   -   138.7580
Operating Result
  -36.6140   26.5570   -18.8150   161.1120   -624.5320
Interest Income
  17.9820   21.5160   56.9430   33.1240   36.2280
Income Before Taxes
  -36.1270   378.2130   215.9670   157.4620   -565.3170
Income Taxes
  2.3260   2.7670   2.8620   -1.3640   -12.3120
Minority Interests Profit
  -   -   -   -7.4580   -12.2580
Net Income
  -38.4530   375.4460   213.1050   166.2840   -540.7470

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.0900   0.8800   0.4800   0.3600   -0.9300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  295.0800   465.6990   381.6030   847.8300   175.9030
Cash Flow from Investing Activities
  -905.8480   95.1930   -606.6360   -1,310.8790   1,225.6960
Cash Flow from Financing
  515.7550   -98.8740   2,315.1950   2,652.0340   97.5800
Decrease / Increase in Cash
  -102.2340   465.8590   2,103.1570   2,181.9190   1,460.8160
Employees
  3,349   3,835   5,477   8,521   -