2024-08-28  7:51:07 PM Chg. +0.900 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
86.520EUR +1.05% 3,960
Turnover: 344,483.180
86.500Bid Size: 200 87.500Ask Size: 200 109.12 bill.EUR - -

Assets

2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
2024
IFRS
in mill. JPY
Property and Equipment
  908,644   985,434   1.53 mill.   1.34 mill.   1.52 mill.
Intangible Assets
  906,310   996,305   450,103   563,842   615,602
Long-Term Investments
  -   -   -   18.56 mill.   19.36 mill.
Fixed Assets
  -   -   24.95 mill.   25.43 mill.   27.33 mill.
Inventories
  589,969   637,391   874,007   1.47 mill.   1.52 mill.
Accounts Receivable
  1 mill.   1.07 mill.   1.63 mill.   1.77 mill.   2.16 mill.
Cash and Cash Equivalents
  1.51 mill.   1.79 mill.   2.05 mill.   1.48 mill.   1.91 mill.
Current Assets
  5.74 mill.   7.22 mill.   5.54 mill.   5.72 mill.   6.78 mill.
Total Assets
  23.04 mill.   26.35 mill.   30.48 mill.   31.15 mill.   34.11 mill.

 

Liabilities

2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
2024
IFRS
in mill. JPY
Accounts Payable
  380,810   599,569   1.84 mill.   1.87 mill.   2.06 mill.
Long-term debt
  -   -   1.2 mill.   1.77 mill.   2.06 mill.
Liabilities to Banks
  810,176   1.19 mill.   -   -   -
Provisions
  549,538   366,761   696,492   117,621   166,424
Liabilities
  18.24 mill.   20.73 mill.   23.28 mill.   24.5 mill.   26.35 mill.
Share Capital
  880,214   880,214   880,365   880,365   -
Total Equity
  4.13 mill.   5.58 mill.   7.14 mill.   6.6 mill.   7.59 mill.
Minority Interests
  671,996   53,816   52,778   58,613   168,928
Total liabilities equity
  23.04 mill.   26.35 mill.   30.48 mill.   31.15 mill.   34.11 mill.

 

Income Statement

2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
2024
IFRS
in mill. JPY
Revenues
  8.26 mill.   9 mill.   9.92 mill.   10.97 mill.   13.02 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  845,459   971,865   1.2 mill.   1.3 mill.   1.21 mill.
Interest Income
  8,188   -1,728   -84,836   -27,893   59,831
Income Before Taxes
  799,450   1.19 mill.   -   -   -
Income Taxes
  177,190   995   229,097   262,723   288,168
Minority Interests Profit
  -40,069   -19,599   6,228   6,496   9,921
Net Income
  582,191   1.17 mill.   882,178   1.06 mill.   970,573

 

Per Share

2020
Unknown
in JPY
2021
Unknown
in JPY
2022
Unknown
in JPY
2023
Unknown
in JPY
2024
IFRS
in JPY
Earnings per Share
  471.6400   952.2900   711.8400   813.5300   788.2900
Dividend per Share
  45.0000   55.0000   65.0000   75.0000   85.0000

 

Cash Flow

2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
2024
IFRS
in mill. JPY
Cash Flow from Operating Activities
  1.35 mill.   1.35 mill.   1.23 mill.   314,691   1.37 mill.
Cash Flow from Investing Activities
  -1.35 mill.   -1.78 mill.   -728,780   -1.05 mill.   -818,886
Cash Flow from Financing
  65,658   666,967   -336,578   84,300   -210,709
Decrease / Increase in Cash
  41,482   272,269   -   -   -
Employees
  111,700   109,700   108,900   113,000   113,000