2024-11-15  5:26:59 PM Chg. +0.27 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.17EUR +2.68% 52,154
Turnover: 527,853.06
-Bid Size: - -Ask Size: - 1.27 bill.EUR - 11.84

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  135.3000   226.6000   241.8000   384.7000   496.4000
Intangible Assets
  .0800   .0800   12.1000   24.3000   45.6000
Long-Term Investments
  .8000   1.9000   1.7000   .6000   .7000
Fixed Assets
  150   246.1000   288.3000   462.4000   609.9000
Inventories
  22.3000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  8.1000   10   9.3000   14.4000   18.5000
Cash and Cash Equivalents
  9.8000   22   93   118.2000   81.3000
Current Assets
  40.3000   34.8000   106.3000   138.1000   105.6000
Total Assets
  190.3000   280.9000   394.7000   600.5000   715.5000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  22.5000   3   1.9000   51.4000   66.8000
Long-term debt
  20.1000   207.9000   204.1000   325.8000   406.5000
Liabilities to Banks
  27.4000   218   218.6000   355.4000   426.2000
Provisions
  2   1.9000   1   .4000   -
Liabilities
  141.9000   225.2000   223.8000   407.3000   493
Share Capital
  1.0970   1.0970   1.2500   1.2500   1.2500
Total Equity
  48.4000   55.7000   170.9000   193.3000   222.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  190.3000   280.9000   394.7000   600.5000   715.5000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  15.9000   31.1000   33.8000   34.5000   53.3000
Depreciation (total)
  3.8000   11.3000   13.6000   14.3000   15.4000
Operating Result
  7.1000   18.3000   18.5000   16.2000   33.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  4.3000   7.7000   7.4000   5.8000   20.4000
Income Taxes
  3.7000   7.3000   13.9000   18.1000   10
Minority Interests Profit
  -   -   -   -   -
Net Income
  8   15   21.3000   23.9000   30.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.0700   0.1400   0.1800   0.1900   0.2400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -4   16.1000   16   14.6000   47.6000
Cash Flow from Investing Activities
  -.1000   -41.8000   -28.4000   -99.7000   -134.4000
Cash Flow from Financing
  2.7000   34.2000   83.4000   110.3000   49.9000
Decrease / Increase in Cash
  -1.3000   8.5000   71   25.2000   -36.9000
Employees
  36   30   49   73   104