2024-11-15  5:26:59 PM Chg. +0.27 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.17EUR +2.68% 52,154
Turnover: 527,853.06
-Bid Size: - -Ask Size: - 1.27 bill.EUR - 11.84

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  241.8000   384.7000   496.4000   671.3000   973.5570
Intangible Assets
  12.1000   24.3000   45.6000   112.2000   103.9700
Long-Term Investments
  1.7000   .6000   .7000   -   -
Fixed Assets
  288.3000   462.4000   609.9000   854.4680   1,226.2760
Inventories
  0.0000   0.0000   0.0000   -   -
Accounts Receivable
  9.3000   14.4000   18.5000   34.7160   49.1550
Cash and Cash Equivalents
  93   118.2000   81.3000   152.8510   150.6570
Current Assets
  106.3000   138.1000   105.6000   188.2840   200.6820
Total Assets
  394.7000   600.5000   715.5000   1,042.7520   1,426.9580

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1.9000   51.4000   66.8000   89.4770   88.2450
Long-term debt
  204.1000   325.8000   406.5000   478.0580   684.8320
Liabilities to Banks
  218.6000   355.4000   426.2000   -   -
Provisions
  1   .4000   -   -   16.2310
Liabilities
  223.8000   407.3000   493   795.3970   1,082.2300
Share Capital
  1.2500   1.2500   1.2500   -   -
Total Equity
  170.9000   193.3000   222.5000   247.3550   344.7280
Minority Interests
  -   -   -   -   -
Total liabilities equity
  394.7000   600.5000   715.5000   -   1,426.9580

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  33.8000   34.5000   53.3000   95.0700   138.6360
Depreciation (total)
  13.6000   14.3000   15.4000   20.3800   24.9890
Operating Result
  18.5000   16.2000   33.1000   -   -
Interest Income
  -   -   -   -16.5450   -21.0300
Income Before Taxes
  7.4000   5.8000   20.4000   -   -
Income Taxes
  13.9000   18.1000   10   8.2180   11.0220
Minority Interests Profit
  -   -   -   -   -
Net Income
  21.3000   23.9000   30.4000   48.0350   90.0480

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.1800   0.1900   0.2400   0.3800   0.7200
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  16   14.6000   47.6000   94.0150   118.6530
Cash Flow from Investing Activities
  -28.4000   -99.7000   -134.4000   -195.2590   -331.4690
Cash Flow from Financing
  83.4000   110.3000   49.9000   172.7870   210.6220
Decrease / Increase in Cash
  71   25.2000   -36.9000   -   -
Employees
  49   73   104   -   -