11/15/2024  5:26:59 PM Chg. +0.27 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.17EUR +2.68% 52,154
Turnover: 527,853.06
-Bid Size: - -Ask Size: - 1.27 bill.EUR - 11.84

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  226.6000   241.8000   384.7000   496.4000   671.3000
Intangible Assets
  .0800   12.1000   24.3000   45.6000   112.2000
Long-Term Investments
  1.9000   1.7000   .6000   .7000   -
Fixed Assets
  246.1000   288.3000   462.4000   609.9000   854.4680
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  10   9.3000   14.4000   18.5000   34.7160
Cash and Cash Equivalents
  22   93   118.2000   81.3000   152.8510
Current Assets
  34.8000   106.3000   138.1000   105.6000   188.2840
Total Assets
  280.9000   394.7000   600.5000   715.5000   1,042.7520

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  3   1.9000   51.4000   66.8000   89.4770
Long-term debt
  207.9000   204.1000   325.8000   406.5000   478.0580
Liabilities to Banks
  218   218.6000   355.4000   426.2000   -
Provisions
  1.9000   1   .4000   -   -
Liabilities
  225.2000   223.8000   407.3000   493   795.3970
Share Capital
  1.0970   1.2500   1.2500   1.2500   -
Total Equity
  55.7000   170.9000   193.3000   222.5000   247.3550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  280.9000   394.7000   600.5000   715.5000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  31.1000   33.8000   34.5000   53.3000   95.0700
Depreciation (total)
  11.3000   13.6000   14.3000   15.4000   20.3800
Operating Result
  18.3000   18.5000   16.2000   33.1000   -
Interest Income
  -   -   -   -   -16.5450
Income Before Taxes
  7.7000   7.4000   5.8000   20.4000   -
Income Taxes
  7.3000   13.9000   18.1000   10   8.2180
Minority Interests Profit
  -   -   -   -   -
Net Income
  15   21.3000   23.9000   30.4000   48.0350

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.1400   0.1800   0.1900   0.2400   0.3800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  16.1000   16   14.6000   47.6000   94.0150
Cash Flow from Investing Activities
  -41.8000   -28.4000   -99.7000   -134.4000   -195.2590
Cash Flow from Financing
  34.2000   83.4000   110.3000   49.9000   172.7870
Decrease / Increase in Cash
  8.5000   71   25.2000   -36.9000   -
Employees
  30   49   73   104   -