2024-11-15  9:53:55 AM Chg. +0.2950 Volume Bid3:57:08 PM Ask3:57:30 PM Market Capitalization Dividend Y. P/E Ratio
10.0000EUR +3.04% 300
Turnover: 3,000
10.1200Bid Size: 198 10.3000Ask Size: 195 1.27 bill.EUR - 11.86

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  158   139.8000   135.3000   226.6000   241.8000
Intangible Assets
  1   .8000   .0800   .0800   12.1000
Long-Term Investments
  1.7000   2.3000   .8000   1.9000   1.7000
Fixed Assets
  169.8000   153   150   246.1000   288.3000
Inventories
  1.5000   1.3000   22.3000   0.0000   0.0000
Accounts Receivable
  11.8000   6.5000   8.1000   10   9.3000
Cash and Cash Equivalents
  13.1000   11.1000   9.8000   22   93
Current Assets
  27.4000   19.3000   40.3000   34.8000   106.3000
Total Assets
  197.3000   172.2000   190.3000   280.9000   394.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  26.8000   13.9000   22.5000   3   1.9000
Long-term debt
  66.9000   53.1000   20.1000   207.9000   204.1000
Liabilities to Banks
  105.7000   74.8000   27.4000   218   218.6000
Provisions
  1.7000   2.9000   2   1.9000   1
Liabilities
  169.8000   131.6000   141.9000   225.2000   223.8000
Share Capital
  1   1.1000   1.0970   1.0970   1.2500
Total Equity
  27.5000   40.7000   48.4000   55.7000   170.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  197.3000   172.2000   190.3000   280.9000   394.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  25.3000   16.5000   15.9000   31.1000   33.8000
Depreciation (total)
  7.7000   6.1000   3.8000   11.3000   13.6000
Operating Result
  14.8000   9.4000   7.1000   18.3000   18.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  7.2000   5.1000   4.3000   7.7000   7.4000
Income Taxes
  -.2000   1.5000   3.7000   7.3000   13.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  7   6.6000   8   15   21.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.0700   0.0600   0.0700   0.1400   0.1800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -8.4000   -1.1000   -4   16.1000   16
Cash Flow from Investing Activities
  1.3000   5.1000   -.1000   -41.8000   -28.4000
Cash Flow from Financing
  9.7000   -4.1000   2.7000   34.2000   83.4000
Decrease / Increase in Cash
  2.7000   -.1000   -1.3000   8.5000   71
Employees
  43   36   36   30   49