SOLARIA ENERGIA Y M.EO-01/ ES0165386014 /
| 09/09/2024 08:13:49 | Chg. -0.1700 | Volume | Bid09:21:13 | Ask09:21:13 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 11.3500EUR | -1.48% | 0 Turnover: 0.0000 |
11.4500Bid Size: 175 | 11.6400Ask Size: 172 | 1.44 bill.EUR | - | 13.37 |
Assets
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 226.6000 | 241.8000 | 384.7000 | 496.4000 | 671.3000 | ||||||
| Intangible Assets | .0800 | 12.1000 | 24.3000 | 45.6000 | 112.2000 | ||||||
| Long-Term Investments | 1.9000 | 1.7000 | .6000 | .7000 | - | ||||||
| Fixed Assets | 246.1000 | 288.3000 | 462.4000 | 609.9000 | 854.4680 | ||||||
| Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Accounts Receivable | 10 | 9.3000 | 14.4000 | 18.5000 | 34.7160 | ||||||
| Cash and Cash Equivalents | 22 | 93 | 118.2000 | 81.3000 | 152.8510 | ||||||
| Current Assets | 34.8000 | 106.3000 | 138.1000 | 105.6000 | 188.2840 | ||||||
| Total Assets | 280.9000 | 394.7000 | 600.5000 | 715.5000 | 1,042.7520 | ||||||
Liabilities
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3 | 1.9000 | 51.4000 | 66.8000 | 89.4770 | ||||||
| Long-term debt | 207.9000 | 204.1000 | 325.8000 | 406.5000 | 478.0580 | ||||||
| Liabilities to Banks | 218 | 218.6000 | 355.4000 | 426.2000 | - | ||||||
| Provisions | 1.9000 | 1 | .4000 | - | - | ||||||
| Liabilities | 225.2000 | 223.8000 | 407.3000 | 493 | 795.3970 | ||||||
| Share Capital | 1.0970 | 1.2500 | 1.2500 | 1.2500 | - | ||||||
| Total Equity | 55.7000 | 170.9000 | 193.3000 | 222.5000 | 247.3550 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 280.9000 | 394.7000 | 600.5000 | 715.5000 | - | ||||||
Income Statement
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 31.1000 | 33.8000 | 34.5000 | 53.3000 | 95.0700 | ||||||
| Depreciation (total) | 11.3000 | 13.6000 | 14.3000 | 15.4000 | 20.3800 | ||||||
| Operating Result | 18.3000 | 18.5000 | 16.2000 | 33.1000 | - | ||||||
| Interest Income | - | - | - | - | -16.5450 | ||||||
| Income Before Taxes | 7.7000 | 7.4000 | 5.8000 | 20.4000 | - | ||||||
| Income Taxes | 7.3000 | 13.9000 | 18.1000 | 10 | 8.2180 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 15 | 21.3000 | 23.9000 | 30.4000 | 48.0350 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 16.1000 | 16 | 14.6000 | 47.6000 | 94.0150 | ||||||
| Cash Flow from Investing Activities | -41.8000 | -28.4000 | -99.7000 | -134.4000 | -195.2590 | ||||||
| Cash Flow from Financing | 34.2000 | 83.4000 | 110.3000 | 49.9000 | 172.7870 | ||||||
| Decrease / Increase in Cash | 8.5000 | 71 | 25.2000 | -36.9000 | - | ||||||
| Employees | 30 | 49 | 73 | 104 | - | ||||||
